One Union ApS — Credit Rating and Financial Key Figures
CVR number: 39180901
Paradisæblevej 72, 2500 Valby
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -5.94 | -5.69 | -4.38 | -8.20 | -22.44 |
| EBIT | -5.94 | -5.69 | -4.38 | -8.20 | -22.44 |
| Other financial expenses | -4.80 | -3.49 | -3.76 | -17.79 | |
| Net income from associates (fin.) | - 105.29 | ||||
| Pre-tax profit | -10.74 | -5.69 | -7.86 | - 117.24 | -40.22 |
| Income taxes | 0.21 | 1.25 | 0.76 | 1.80 | |
| Net earnings | -10.53 | -4.44 | -7.10 | - 115.44 | -40.22 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 425.29 | 425.29 | 425.29 | 320.00 | 320.00 |
| Investments total | 425.29 | 425.29 | 425.29 | 320.00 | 320.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 43.28 | 95.80 | |||
| Current deferred tax assets | 1.31 | 2.56 | 0.97 | 11.80 | 9.00 |
| Short term receivables total | 1.31 | 2.56 | 44.25 | 107.61 | 9.00 |
| Balance sheet total (assets) | 426.59 | 427.85 | 469.54 | 427.61 | 329.00 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 51.00 | 51.00 | 51.00 | 51.00 | 51.00 |
| Share premium account | 399.00 | 399.00 | 399.00 | 399.00 | 399.00 |
| Retained earnings | -35.40 | -45.93 | -50.37 | -57.48 | - 172.91 |
| Profit of the financial year | -10.53 | -4.44 | -7.10 | - 115.44 | -40.22 |
| Shareholders equity total | 404.07 | 399.63 | 392.53 | 277.09 | 236.86 |
| Non-current owed to group member | 77.90 | ||||
| Non-current deferred tax liabilities | 5.00 | ||||
| Non-current liabilities total | 82.90 | ||||
| Current trade creditors | 5.94 | 4.69 | 4.38 | 9.56 | 6.50 |
| Current owed to group member | 11.59 | 18.53 | |||
| Other non-interest bearing current liabilities | 5.00 | 5.00 | 72.64 | 140.96 | 2.74 |
| Current liabilities total | 22.53 | 28.22 | 77.02 | 150.52 | 9.24 |
| Balance sheet total (liabilities) | 426.59 | 427.85 | 469.54 | 427.61 | 329.00 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.