Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Scandinavian Corporate Finance Advisers A/S — Credit Rating and Financial Key Figures
CVR number: 39175614
Hammerensgade 6, 1267 København K
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 176.34 | 7 484.84 | 6 276.23 | 9 263.59 | 9 059.39 |
| Employee benefit expenses | -3 775.92 | -5 551.45 | -5 819.63 | -7 569.66 | -6 848.28 |
| Other operating expenses | -35.00 | ||||
| Total depreciation | -43.33 | -45.59 | -22.63 | -3.88 | -3.88 |
| EBIT | 1 357.08 | 1 887.79 | 398.97 | 1 690.04 | 2 207.24 |
| Other financial income | 6.07 | 20.16 | 18.19 | ||
| Other financial expenses | -22.52 | -32.58 | -0.42 | -41.32 | -4.26 |
| Pre-tax profit | 1 334.56 | 1 855.22 | 404.61 | 1 668.88 | 2 221.16 |
| Income taxes | - 300.57 | - 427.99 | - 102.99 | - 381.54 | - 506.09 |
| Net earnings | 1 033.99 | 1 427.23 | 301.62 | 1 287.34 | 1 715.07 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 282.08 | 255.89 | 233.26 | 229.38 | 225.50 |
| Tangible assets total | 282.08 | 255.89 | 233.26 | 229.38 | 225.50 |
| Investments total | 141.24 | 199.48 | 149.84 | 152.19 | 154.58 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 734.91 | 761.84 | 804.10 | 1 603.52 | 1 078.17 |
| Prepayments and accrued income | 25.11 | 64.42 | 65.63 | 74.28 | 45.51 |
| Current other receivables | 174.53 | 67.23 | 9.65 | 1.84 | |
| Current deferred tax assets | 156.57 | 195.41 | |||
| Short term receivables total | 934.54 | 1 050.06 | 1 074.79 | 1 679.64 | 1 123.68 |
| Cash and bank deposits | 2 009.25 | 2 260.23 | 1 043.75 | 1 402.70 | 2 190.48 |
| Cash and cash equivalents | 2 009.25 | 2 260.23 | 1 043.75 | 1 402.70 | 2 190.48 |
| Balance sheet total (assets) | 3 367.11 | 3 765.66 | 2 501.64 | 3 463.91 | 3 694.24 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 000.00 | 1 400.00 | 500.00 | 1 250.00 | 1 700.00 |
| Retained earnings | - 354.88 | - 720.89 | 206.34 | - 742.04 | -1 154.70 |
| Profit of the financial year | 1 033.99 | 1 427.23 | 301.62 | 1 287.34 | 1 715.07 |
| Shareholders equity total | 2 179.11 | 2 606.34 | 1 507.96 | 2 295.30 | 2 760.37 |
| Provisions | 32.08 | 40.64 | 43.39 | 48.16 | 37.03 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 68.99 | 64.76 | 56.37 | 102.63 | |
| Current trade creditors | 122.40 | 152.88 | 256.52 | 145.97 | 45.06 |
| Short-term deferred tax liabilities | 247.16 | 16.76 | 31.23 | ||
| Other non-interest bearing current liabilities | 717.38 | 965.80 | 629.01 | 901.35 | 717.93 |
| Current liabilities total | 1 155.92 | 1 118.68 | 950.29 | 1 120.45 | 896.84 |
| Balance sheet total (liabilities) | 3 367.11 | 3 765.66 | 2 501.64 | 3 463.91 | 3 694.24 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.