Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JS.DK Holding ApS — Credit Rating and Financial Key Figures
CVR number: 39165325
Sintrupvej 13, 8220 Brabrand
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 128 216.00 | 149 018.00 | 169 617.00 | 189 529.00 | 207 604.19 |
| Employee benefit expenses | - 144 864.00 | - 156 894.87 | |||
| Other operating expenses | - 555.00 | -75.08 | |||
| Total depreciation | -33 253.00 | -36 441.56 | |||
| EBIT | 5 245.00 | 7 567.00 | 8 876.00 | 10 857.00 | 14 192.69 |
| Other financial income | 503.00 | 179.93 | |||
| Other financial expenses | -5 910.00 | -6 407.65 | |||
| Income from other inv. held as non-curr. assets | 920.00 | 801.76 | |||
| Net income from associates (fin.) | 2 428.00 | 2 409.05 | |||
| Pre-tax profit | 2 922.00 | 6 208.00 | 7 003.00 | 8 798.00 | 11 175.78 |
| Income taxes | -1 457.00 | -2 030.72 | |||
| Net earnings | 2 922.00 | 6 208.00 | 7 003.00 | 7 341.00 | 9 145.05 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 352.83 | ||||
| Intangible assets total | 352.83 | ||||
| Land and waters | 35 519.00 | 37 117.90 | |||
| Buildings | 112 597.00 | 112 920.87 | |||
| Machinery and equipment | 30 646.00 | 41 124.61 | |||
| Tangible assets total | 178 762.00 | 191 163.37 | |||
| Participating interests | 14 168.00 | 16 578.21 | |||
| Investments total | 202 740.00 | 247 124.00 | 263 155.00 | 14 266.00 | 17 320.71 |
| Non-current loans receivable | 2 416.00 | 2 608.13 | |||
| Long term receivables total | 2 416.00 | 2 608.13 | |||
| Raw materials and consumables | 1 348.00 | 1 282.15 | |||
| Inventories total | 1 348.00 | 1 282.15 | |||
| Current trade debtors | 69 180.00 | 84 906.64 | |||
| Prepayments and accrued income | 4 588.00 | 2 446.99 | |||
| Current other receivables | 7 182.00 | 6 083.36 | |||
| Short term receivables total | 80 950.00 | 93 436.99 | |||
| Cash and bank deposits | 77.00 | 41.79 | |||
| Cash and cash equivalents | 77.00 | 41.79 | |||
| Balance sheet total (assets) | 202 740.00 | 247 124.00 | 263 155.00 | 277 819.00 | 306 205.98 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 43 743.00 | 49 953.00 | 55 955.00 | 50.00 | 50.00 |
| Shares repurchased | 600.00 | 1 000.00 | |||
| Retained earnings | -2 922.00 | -6 208.00 | -7 003.00 | 54 706.00 | 60 911.79 |
| Profit of the financial year | 2 922.00 | 6 208.00 | 7 003.00 | 7 341.00 | 9 145.05 |
| Shareholders equity total | 43 743.00 | 49 953.00 | 55 955.00 | 62 697.00 | 71 106.84 |
| Provisions | 8 866.00 | 8 672.93 | |||
| Non-current loans from credit institutions | 12 799.00 | 12 941.06 | |||
| Non-current leasing loans | 82 091.00 | 87 882.70 | |||
| Non-current other liabilities | 8 787.00 | 9 111.13 | |||
| Non-current deferred tax liabilities | 429.00 | 1 854.82 | |||
| Non-current liabilities total | 104 106.00 | 111 789.72 | |||
| Current loans from credit institutions | 12 511.00 | 16 701.24 | |||
| Current trade creditors | 35 143.00 | 37 835.81 | |||
| Current owed to participating | 461.00 | 1 001.58 | |||
| Short-term deferred tax liabilities | 70.00 | 231.03 | |||
| Other non-interest bearing current liabilities | 53 884.00 | 58 785.58 | |||
| Accruals and deferred income | 81.00 | 81.25 | |||
| Current liabilities total | 102 150.00 | 114 636.49 | |||
| Balance sheet total (liabilities) | 43 743.00 | 49 953.00 | 55 955.00 | 277 819.00 | 306 205.98 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.