Wienberg Architects ApS — Credit Rating and Financial Key Figures
CVR number: 39162598
C.F. Aagaards Vej 1, 8270 Højbjerg
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 585.44 | 332.59 | 400.24 | 973.25 | 1 477.08 |
| Employee benefit expenses | - 127.53 | -34.61 | - 220.76 | - 140.85 | |
| Total depreciation | -4.29 | -10.77 | -10.77 | -8.56 | -5.36 |
| EBIT | 453.62 | 287.21 | 168.71 | 823.84 | 1 471.72 |
| Other financial income | 3.85 | 1.74 | |||
| Other financial expenses | -0.86 | -15.22 | -9.44 | -3.73 | -16.23 |
| Reduction non-current investment assets | -28.66 | ||||
| Pre-tax profit | 452.76 | 271.99 | 134.46 | 820.11 | 1 457.24 |
| Income taxes | - 102.45 | -63.76 | -31.06 | - 181.23 | - 313.09 |
| Net earnings | 350.31 | 208.23 | 103.40 | 638.88 | 1 144.15 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Goodwill | 7.79 | 4.45 | 1.12 | ||
| Intangible assets total | 7.79 | 4.45 | 1.12 | ||
| Buildings | 12.80 | 5.36 | |||
| Machinery and equipment | 27.67 | 20.23 | |||
| Tangible assets total | 27.67 | 20.23 | 12.80 | 5.36 | |
| Investments total | 36.23 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 89.71 | 75.00 | 315.50 | 62.38 | |
| Current owed by particip. interest comp. | 80.70 | 2 289.16 | |||
| Current other receivables | 28.66 | 261.90 | 381.37 | 939.00 | 14.00 |
| Current deferred tax assets | 72.69 | 0.63 | |||
| Short term receivables total | 118.37 | 336.90 | 769.56 | 1 019.70 | 2 366.16 |
| Cash and bank deposits | 517.01 | 577.76 | 195.72 | 145.23 | 769.62 |
| Cash and cash equivalents | 517.01 | 577.76 | 195.72 | 145.23 | 769.62 |
| Balance sheet total (assets) | 707.07 | 939.35 | 979.20 | 1 170.30 | 3 135.78 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 500.00 | 500.00 | |||
| Other reserves | - 500.00 | ||||
| Retained earnings | 350.31 | 58.54 | - 338.06 | 300.82 | |
| Profit of the financial year | 350.31 | 208.23 | 103.40 | 638.88 | 1 144.15 |
| Shareholders equity total | 400.31 | 608.54 | 711.94 | 350.82 | 1 494.97 |
| Provisions | 1.01 | 0.18 | 1.80 | 0.24 | |
| Non-current liabilities total | |||||
| Current trade creditors | 44.22 | 26.61 | 15.00 | 15.00 | 41.44 |
| Current owed to participating | 10.00 | 609.03 | 500.00 | ||
| Short-term deferred tax liabilities | 101.44 | 12.49 | 173.92 | 303.07 | |
| Other non-interest bearing current liabilities | 160.08 | 291.53 | 240.45 | 21.29 | 796.30 |
| Current liabilities total | 305.75 | 330.63 | 265.45 | 819.24 | 1 640.81 |
| Balance sheet total (liabilities) | 707.07 | 939.35 | 979.20 | 1 170.30 | 3 135.78 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.