Scanteam Real Estate A/S — Credit Rating and Financial Key Figures
CVR number: 39162148
Torvegade 25 A, 7160 Tørring
dion@scanteam.dk
tel: 75857911
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 237.10 | 161.68 | 287.25 | 280.35 | 268.23 |
| Total depreciation | -78.63 | -78.63 | -78.63 | -78.63 | -79.40 |
| EBIT | 158.47 | 83.06 | 208.62 | 201.72 | 188.83 |
| Other financial income | 0.37 | 0.53 | 1.95 | 1.95 | |
| Other financial expenses | -52.60 | -49.40 | -55.42 | -92.92 | -89.09 |
| Pre-tax profit | 106.24 | 33.66 | 153.74 | 110.76 | 101.69 |
| Income taxes | -23.37 | -7.40 | -33.82 | -24.38 | -22.37 |
| Net earnings | 82.87 | 26.25 | 119.92 | 86.37 | 79.32 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 645.64 | 2 567.01 | 2 488.39 | 2 409.76 | 2 516.25 |
| Tangible assets total | 2 645.64 | 2 567.01 | 2 488.39 | 2 409.76 | 2 516.25 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 7.35 | 81.28 | 21.67 | 17.29 | |
| Short term receivables total | 7.35 | 81.28 | 21.67 | 17.29 | |
| Cash and bank deposits | 223.46 | 131.75 | 171.65 | 105.34 | |
| Cash and cash equivalents | 223.46 | 131.75 | 171.65 | 105.34 | |
| Balance sheet total (assets) | 2 869.10 | 2 706.11 | 2 741.32 | 2 536.77 | 2 533.54 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 70.47 | 153.35 | 179.60 | 299.52 | 385.89 |
| Profit of the financial year | 82.87 | 26.25 | 119.92 | 86.37 | 79.32 |
| Shareholders equity total | 653.35 | 679.60 | 799.52 | 885.89 | 965.21 |
| Provisions | 13.95 | 18.66 | 23.37 | 28.08 | 50.45 |
| Non-current loans from credit institutions | 1 540.00 | 1 400.00 | 1 260.00 | 1 120.00 | 980.00 |
| Non-current owed to group member | 300.00 | 300.00 | 300.00 | 200.00 | 200.00 |
| Non-current other liabilities | 87.89 | 87.89 | 87.89 | 72.89 | 72.89 |
| Non-current liabilities total | 1 927.88 | 1 787.88 | 1 647.88 | 1 392.88 | 1 252.88 |
| Current loans from credit institutions | 140.00 | 140.00 | 140.00 | 140.00 | 150.06 |
| Current trade creditors | 15.00 | 15.66 | 21.65 | 15.00 | 98.18 |
| Current owed to group member | 4.87 | 2.02 | 3.22 | 1.50 | 1.25 |
| Short-term deferred tax liabilities | 18.66 | 2.69 | 29.11 | 19.67 | |
| Other non-interest bearing current liabilities | 95.39 | 59.58 | 76.57 | 53.74 | 15.50 |
| Current liabilities total | 273.92 | 219.97 | 270.54 | 229.91 | 264.99 |
| Balance sheet total (liabilities) | 2 869.10 | 2 706.11 | 2 741.32 | 2 536.77 | 2 533.54 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.