EP 1 Holding ApS — Credit Rating and Financial Key Figures
CVR number: 39161303
Fengers Alle 14, 6740 Bramming
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 185.15 | 184.84 | 189.70 | ||
Costs of management | -7.31 | -38.06 | |||
Total depreciation | - 513.85 | ||||
EBIT | -7.31 | -38.06 | 185.15 | 184.84 | - 324.15 |
Other financial income | 17.26 | ||||
Other financial expenses | -0.01 | -47.06 | -49.07 | -53.94 | -26.17 |
Net income from associates (fin.) | 1 921.28 | 15 748.72 | 2 163.74 | -2 021.24 | 1 490.17 |
Pre-tax profit | 1 913.96 | 15 663.61 | 2 299.82 | -1 890.35 | 1 157.10 |
Income taxes | 4.37 | -17.08 | - 301.30 | -30.96 | -42.13 |
Net earnings | 1 918.33 | 15 646.53 | 1 998.52 | -1 921.31 | 1 114.97 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 2 500.00 | 2 500.00 | 2 500.00 | ||
Advance payments and construction in progress | 2 500.00 | ||||
Tangible assets total | 2 500.00 | 2 500.00 | 2 500.00 | 2 500.00 | |
Holdings in group member companies | 11 715.72 | 25 461.97 | 26 629.94 | 24 608.70 | 26 098.87 |
Investments total | 11 715.72 | 25 461.97 | 26 629.94 | 24 608.70 | 26 098.87 |
Long term receivables total | |||||
Inventories total | |||||
Current amounts owed by group member comp. | 91.42 | 560.48 | 888.86 | ||
Current other receivables | 127.22 | ||||
Current deferred tax assets | 997.06 | 4 786.85 | 805.27 | 734.04 | |
Short term receivables total | 997.06 | 4 878.27 | 805.27 | 1 294.52 | 1 016.08 |
Cash and bank deposits | 564.24 | 1 680.30 | 1 577.24 | 505.21 | 2 018.09 |
Cash and cash equivalents | 564.24 | 1 680.30 | 1 577.24 | 505.21 | 2 018.09 |
Balance sheet total (assets) | 15 777.02 | 34 520.53 | 31 512.45 | 28 908.43 | 29 133.05 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 110.60 | 457.60 | 471.20 | 488.00 | |
Other reserves | 4 688.05 | 18 434.29 | 19 602.27 | 17 581.03 | 19 071.20 |
Retained earnings | 6 144.44 | -5 685.95 | 8 339.23 | 11 887.79 | 7 988.31 |
Profit of the financial year | 1 918.33 | 15 646.53 | 1 998.52 | -1 921.31 | 1 114.97 |
Shareholders equity total | 12 986.41 | 28 519.87 | 30 522.62 | 28 143.71 | 28 787.48 |
Non-current liabilities total | |||||
Current owed to participating | 1 750.00 | 80.74 | 96.75 | 100.61 | 104.64 |
Current owed to group member | 41.66 | 2 818.36 | 390.89 | 171.45 | 178.38 |
Short-term deferred tax liabilities | 992.69 | 3 095.31 | 374.66 | 24.37 | 42.13 |
Other non-interest bearing current liabilities | 6.26 | 6.25 | 127.54 | 468.29 | 20.42 |
Current liabilities total | 2 790.61 | 6 000.66 | 989.83 | 764.73 | 345.57 |
Balance sheet total (liabilities) | 15 777.02 | 34 520.53 | 31 512.45 | 28 908.43 | 29 133.05 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.