Veterinary Diagnostics A/S — Credit Rating and Financial Key Figures
CVR number: 39147890
Tuborg Havnevej 15, 2900 Hellerup
info@bioporto.com
tel: 45290000
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | -1 256.10 | - 270.15 | ||
Costs of management | - 286.00 | - 396.00 | -1.25 | -36.62 |
EBIT | -1 542.10 | - 666.15 | -1.25 | -36.62 |
Other financial income | 0.43 | 1.27 | 1.13 | |
Other financial expenses | -9.49 | -4.13 | -4.78 | -4.01 |
Pre-tax profit | -1 551.59 | - 669.84 | -4.76 | -39.50 |
Income taxes | 141.87 | 53.21 | 0.38 | 2.86 |
Net earnings | -1 409.72 | - 616.64 | -4.38 | -36.64 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Investments total | ||||
Long term receivables total | ||||
Inventories total | ||||
Current amounts owed by group member comp. | 106.37 | 60.05 | 61.70 | 20.70 |
Current other receivables | 3.09 | 0.20 | 0.36 | 0.81 |
Short term receivables total | 109.46 | 60.25 | 62.06 | 21.50 |
Cash and bank deposits | 652.33 | 102.80 | 0.68 | 21.89 |
Cash and cash equivalents | 652.33 | 102.80 | 0.68 | 21.89 |
Balance sheet total (assets) | 761.79 | 163.05 | 62.75 | 43.40 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 |
Retained earnings | 1 500.00 | 90.28 | - 526.36 | - 530.74 |
Profit of the financial year | -1 409.72 | - 616.64 | -4.38 | -36.64 |
Shareholders equity total | 590.28 | -26.36 | -30.74 | -67.38 |
Non-current liabilities total | ||||
Current trade creditors | 0.19 | 0.16 | 0.20 | |
Current owed to group member | 66.71 | 172.47 | 93.49 | 95.06 |
Other non-interest bearing current liabilities | 104.62 | 16.77 | 15.52 | |
Current liabilities total | 171.51 | 189.41 | 93.49 | 110.77 |
Balance sheet total (liabilities) | 761.79 | 163.05 | 62.75 | 43.40 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.