autoexim ApS
CVR number: 39145502
Merkurvej 2, 4200 Slagelse
info@autoexim.dk
tel: 52686862
www.autoexim.dk
Income statement (kDKK)
| 2018 | 2019 | 2020 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | -2.84 | -7.66 | |
| Costs of management | -2.84 | ||
| Employee benefit expenses | -66.01 | ||
| EBIT | -2.84 | -66.01 | -7.66 |
| Other financial expenses | -0.00 | ||
| Pre-tax profit | -2.85 | -66.01 | -7.66 |
| Net earnings | -2.85 | -66.01 | -7.66 |
Assets (kDKK)
| 2018 | 2019 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Non-curr. owed by group member comp. | 52.80 | 7.36 |
| Long term receivables total | 52.80 | 7.36 |
| Inventories total | ||
| Short term receivables total | ||
| Cash and bank deposits | 0.30 | 0.30 |
| Cash and cash equivalents | 0.30 | 0.30 |
| Balance sheet total (assets) | 53.10 | 7.66 |
Equity and liabilities (kDKK)
| 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 |
| Other restricted equity | -2.85 | -2.85 | -2.85 | |
| Retained earnings | -66.01 | -73.68 | ||
| Profit of the financial year | -2.85 | -66.01 | -7.66 | |
| Shareholders equity total | 47.15 | -18.86 | -26.52 | -26.52 |
| Non-current owed to group member | 5.95 | |||
| Non-current liabilities total | 5.95 | |||
| Current owed to participating | 20.98 | 20.98 | 20.98 | |
| Other non-interest bearing current liabilities | 5.54 | 5.54 | 5.54 | |
| Current liabilities total | 26.52 | 26.52 | 26.52 | |
| Balance sheet total (liabilities) | 53.10 | 7.66 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.