Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Pro-ex ApS — Credit Rating and Financial Key Figures
CVR number: 39140063
Halkjærvej 14 A, 9200 Aalborg SV
Finance@pro-ex.dk
tel: 70238060
www.pro-ex.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 154.54 | 3 947.00 | 3 922.44 | 1 744.60 | 3 783.43 |
| Employee benefit expenses | -3 971.75 | -3 539.87 | -3 356.32 | -1 547.40 | -3 413.87 |
| Total depreciation | -31.63 | -19.13 | -9.11 | -5.46 | -8.72 |
| EBIT | 151.16 | 388.01 | 557.01 | 191.74 | 360.84 |
| Other financial income | 0.13 | 1.40 | 75.68 | ||
| Other financial expenses | - 126.95 | - 256.38 | - 305.71 | - 142.01 | - 282.99 |
| Pre-tax profit | 24.21 | 131.62 | 251.42 | 51.12 | 153.53 |
| Income taxes | -6.45 | -39.34 | -70.68 | -13.40 | -41.82 |
| Net earnings | 17.76 | 92.28 | 180.74 | 37.73 | 111.71 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 42.18 | 23.05 | 25.94 | 20.48 | 11.76 |
| Tangible assets total | 42.18 | 23.05 | 25.94 | 20.48 | 11.76 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 2 519.58 | 4 877.69 | 4 343.06 | 6 522.83 | 3 771.57 |
| Inventories total | 2 519.58 | 4 877.69 | 4 343.06 | 6 522.83 | 3 771.57 |
| Current trade debtors | 5 985.25 | 4 790.68 | 5 013.79 | 3 312.68 | 4 978.91 |
| Prepayments and accrued income | 139.98 | 137.03 | 134.82 | 188.22 | 76.41 |
| Current other receivables | 110.35 | 24.39 | 10.30 | 36.74 | 7.46 |
| Current deferred tax assets | 214.62 | 245.27 | 139.59 | 93.19 | 49.38 |
| Short term receivables total | 6 450.19 | 5 197.38 | 5 298.50 | 3 630.83 | 5 112.16 |
| Cash and bank deposits | 433.71 | 311.80 | 25.20 | 209.93 | 1 268.88 |
| Cash and cash equivalents | 433.71 | 311.80 | 25.20 | 209.93 | 1 268.88 |
| Balance sheet total (assets) | 9 445.66 | 10 409.92 | 9 692.70 | 10 384.08 | 10 164.37 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 166.67 | 166.67 | 166.67 | 166.67 | 166.67 |
| Retained earnings | 72.50 | 90.26 | 182.54 | 363.28 | 401.00 |
| Profit of the financial year | 17.76 | 92.28 | 180.74 | 37.73 | 111.71 |
| Shareholders equity total | 256.93 | 349.20 | 529.94 | 567.67 | 679.38 |
| Capital loans | 1 445.06 | 1 515.21 | 1 588.77 | 1 626.88 | 3 003.02 |
| Non-current other liabilities | 214.29 | ||||
| Non-current deferred tax liabilities | 222.14 | 229.03 | 120.91 | 125.38 | |
| Non-current liabilities total | 1 659.34 | 1 737.35 | 1 817.80 | 1 747.79 | 3 128.40 |
| Current loans from credit institutions | 180.77 | 2 309.80 | 1 602.29 | 1 518.72 | |
| Current trade creditors | 5 413.25 | 3 978.93 | 3 849.55 | 4 914.74 | 4 209.37 |
| Other non-interest bearing current liabilities | 1 935.38 | 2 034.64 | 1 893.13 | 1 635.17 | 2 147.22 |
| Current liabilities total | 7 529.39 | 8 323.37 | 7 344.96 | 8 068.62 | 6 356.59 |
| Balance sheet total (liabilities) | 9 445.66 | 10 409.92 | 9 692.70 | 10 384.08 | 10 164.37 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.