Erik Sophus Falck´s Erhvervsdrivende Fond — Credit Rating and Financial Key Figures
CVR number: 39133644
Sandskrænten 13, Søllerød 2850 Nærum
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | - 106.45 | -67.56 | -73.74 | -83.24 | -73.35 |
| Gross profit | - 106.45 | -67.56 | -73.74 | -83.24 | -73.35 |
| Employee benefit expenses | - 150.00 | - 156.62 | - 150.00 | - 150.00 | - 150.00 |
| EBIT | - 256.45 | - 224.19 | - 223.74 | - 233.24 | - 223.35 |
| Other financial income | 273.75 | 182.33 | 120.00 | 120.00 | 120.02 |
| Other financial expenses | -69.19 | -57.41 | -69.76 | - 106.04 | - 229.63 |
| Net income from associates (fin.) | 3 857.01 | -1 677.54 | 4 439.74 | 5 944.75 | 3 953.56 |
| Pre-tax profit | 3 805.12 | -1 776.79 | 4 266.24 | 5 725.48 | 3 620.61 |
| Income taxes | 11.41 | 21.84 | -61.61 | ||
| Net earnings | 3 816.53 | -1 754.96 | 4 204.64 | 5 725.48 | 3 620.61 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 59 157.89 | 58 338.76 | 63 593.99 | 69 520.40 | 74 774.12 |
| Investments total | 59 157.89 | 58 338.76 | 63 593.99 | 69 520.40 | 74 774.12 |
| Non-curr. owed by group member comp. | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 |
| Long term receivables total | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 |
| Inventories total | |||||
| Current deferred tax assets | 39.77 | 61.61 | |||
| Short term receivables total | 39.77 | 61.61 | |||
| Cash and bank deposits | 0.98 | 0.97 | 0.94 | 1.03 | |
| Cash and cash equivalents | 0.98 | 0.97 | 0.94 | 1.03 | |
| Balance sheet total (assets) | 61 198.64 | 60 401.33 | 65 594.93 | 71 520.40 | 76 775.15 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 37 670.00 | 37 670.00 | 37 670.00 | 37 670.00 | 37 670.00 |
| Other reserves | 21 720.89 | 19 976.50 | 24 302.72 | 29 299.56 | 33 553.02 |
| Retained earnings | -4 011.81 | 1 482.26 | -4 712.43 | -5 560.82 | -2 838.37 |
| Profit of the financial year | 3 816.53 | -1 754.96 | 4 204.64 | 5 725.48 | 3 620.61 |
| Shareholders equity total | 59 195.62 | 57 373.80 | 61 464.92 | 67 134.21 | 72 005.26 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 1 775.86 | 2 793.74 | 3 889.53 | 4 138.34 | 4 515.40 |
| Current trade creditors | 212.50 | 212.50 | 212.50 | 212.50 | 212.50 |
| Current owed to participating | 14.67 | 21.29 | 27.98 | 35.34 | 41.99 |
| Current liabilities total | 2 003.03 | 3 027.53 | 4 130.01 | 4 386.18 | 4 769.89 |
| Balance sheet total (liabilities) | 61 198.64 | 60 401.33 | 65 594.93 | 71 520.40 | 76 775.15 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.