Topsoe Power-to-X Holding A/S — Credit Rating and Financial Key Figures

CVR number: 39091372
Haldor Topsøes Allé 1, 2800 Kgs. Lyngby

Income statement (kDKK)

2020
2021
2022
2023
2024
Fiscal period length1212121212
Net sales
External services- 114.00- 114.00- 113.00- 113.00- 136.00
Gross profit- 114.00- 114.00- 113.00- 113.00- 136.00
EBIT- 114.00- 114.00- 113.00- 113.00- 136.00
Other financial income741.00923.00
Other financial expenses-1.00- 145.0025.001.00
Net income from associates (fin.)- 107.00-47.00- 891.00-29 933.00-49 570.00
Pre-tax profit- 222.00- 306.00- 979.00-29 305.00-48 782.00
Income taxes49.0033.0019.00- 138.00- 174.00
Net earnings- 173.00- 273.00- 960.00-29 443.00-48 956.00

Assets (kDKK)

2020
2021
2022
2023
2024
Intangible assets total
Tangible assets total
Holdings in group member companies11 562.0010 268.00
Investments total11 562.0010 268.00
Long term receivables total
Inventories total
Current amounts owed by group member comp.377.00277.00262.0028 012.0032 746.00
Current other receivables28.006.00
Current deferred tax assets49.0057.0019.0079.00
Short term receivables total454.00340.00281.0028 012.0032 825.00
Cash and bank deposits21.0026 908.0026 898.00
Cash and cash equivalents21.0026 908.0026 898.00
Balance sheet total (assets)475.0027 248.0027 179.0039 574.0043 093.00

Equity and liabilities (kDKK)

2020
2021
2022
2023
2024
Share capital500.00501.00501.00501.00502.00
Share premium account26 999.0026 999.0026 999.0030 998.00
Other reserves375.00375.00375.00375.00
Retained earnings- 389.00- 571.00- 840.00-1 763.00-32 879.00
Profit of the financial year- 173.00- 273.00- 960.00-29 443.00-48 956.00
Shareholders equity total313.0027 031.0026 075.00-3 331.00-50 335.00
Provisions150.00205.001 093.0030 974.0080 848.00
Non-current other liabilities150.00205.001 093.0030 974.0080 848.00
Non-current liabilities total150.00205.001 093.0030 974.0080 848.00
Current trade creditors55.00
Current owed to group member11 777.0012 352.00
Short-term deferred tax liabilities138.00173.00
Other non-interest bearing current liabilities12.0012.0011.0016.00
Current liabilities total12.0012.0011.0011 931.0012 580.00
Balance sheet total (liabilities)625.0027 453.0028 272.0070 548.00123 941.00
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.