Cocktailkompagniet ApS — Credit Rating and Financial Key Figures
Credit rating
Company information
About Cocktailkompagniet ApS
Cocktailkompagniet ApS (CVR number: 39090406) is a company from VEJLE. The company recorded a gross profit of 371.3 kDKK in 2022. The operating profit was -413.3 kDKK, while net earnings were -707.9 kDKK. The profitability of the company measured by Return on Assets (ROA) was -2.4 %, which can be considered poor and Return on Equity (ROE) was -75.3 %, which can be considered poor. The equity ratio, a key indicator for solidity, stood at -23.2 %. This indicates that the company's debt surpasses the value of its total assets, posing significant financial risk. Cocktailkompagniet ApS's liquidity measured by quick ratio was 0.7 which is at a low level. Thus, the company may face difficulties in addressing its short-term obligations with its available liquid assets.
Financial information
See financialsGross profit (kDKK)
EBIT (kDKK)
Profitability
Solidity
Key figures (kDKK)
See financials2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Volume | |||||
Net sales | |||||
Gross profit | 261.70 | 380.78 | 373.34 | 247.78 | 371.30 |
EBIT | 51.06 | -74.80 | -59.50 | - 178.07 | - 413.28 |
Net earnings | -1 808.39 | - 412.03 | - 345.06 | - 121.01 | - 707.88 |
Shareholders equity total | 1 079.51 | 667.49 | 322.43 | 201.43 | - 506.45 |
Balance sheet total (assets) | 1 941.16 | 1 670.18 | 1 621.18 | 1 556.47 | 1 679.09 |
Net debt | 732.82 | 695.52 | 871.40 | 1 059.20 | 1 570.11 |
Profitability | |||||
EBIT-% | |||||
ROA | -2.5 % | -4.1 % | -19.0 % | -1.9 % | -2.4 % |
ROE | -167.5 % | -47.2 % | -69.7 % | -46.2 % | -75.3 % |
ROI | -2.7 % | -4.5 % | -22.7 % | -2.4 % | -45.3 % |
Economic value added (EVA) | 51.00 | -25.79 | 5.23 | -95.72 | - 324.93 |
Solvency | |||||
Equity ratio | 55.6 % | 40.0 % | 19.9 % | 12.9 % | -23.2 % |
Gearing | 70.2 % | 118.2 % | 300.9 % | 534.3 % | -310.0 % |
Relative net indebtedness % | |||||
Liquidity | |||||
Quick ratio | 2.3 | 1.7 | 1.2 | 1.1 | 0.7 |
Current ratio | 2.3 | 1.7 | 1.2 | 1.1 | 0.7 |
Cash and cash equivalents | 25.51 | 93.14 | 98.82 | 17.12 | |
Capital use efficiency | |||||
Trade debtors turnover (days) | |||||
Net working capital % | |||||
Credit risk | |||||
Credit rating | BB | BB | BB | BBB | BB |
Variable visualization
Roles
Companies in the same industry
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.