Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Thomas Damgaard ApS — Credit Rating and Financial Key Figures
CVR number: 39072440
Møgelkærvej 27, Møgelkær 7130 Juelsminde
td@plusbo.dk
tel: 50202050
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 319.00 | 317.00 | 502.00 | - 232.70 | 625.53 |
| Employee benefit expenses | - 375.00 | - 394.00 | - 179.00 | - 212.00 | - 248.18 |
| Total depreciation | -48.00 | -41.00 | -50.00 | -50.47 | -28.82 |
| EBIT | 896.00 | - 118.00 | 273.00 | - 495.16 | 348.54 |
| Other financial income | 20.00 | 26.00 | 29.00 | 31.31 | 31.86 |
| Other financial expenses | -11.00 | -32.00 | -30.00 | -40.91 | -45.52 |
| Pre-tax profit | 905.00 | - 124.00 | 272.00 | - 504.76 | 334.87 |
| Income taxes | - 202.00 | 25.00 | -65.00 | 103.65 | -78.21 |
| Net earnings | 703.00 | -99.00 | 207.00 | - 401.11 | 256.67 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 161.00 | 121.00 | 71.00 | 20.06 | 139.75 |
| Tangible assets total | 161.00 | 121.00 | 71.00 | 20.06 | 139.75 |
| Investments total | 5.00 | 5.00 | |||
| Non-current other receivables | 4.00 | 4.00 | 5.00 | ||
| Long term receivables total | 4.00 | 4.00 | 5.00 | ||
| Raw materials and consumables | 50.00 | 25.00 | 50.00 | ||
| Inventories total | 50.00 | 25.00 | 50.00 | ||
| Current trade debtors | 324.00 | 427.00 | 720.00 | 243.66 | 221.82 |
| Current amounts owed by group member comp. | 1 183.00 | 724.00 | 799.00 | 787.69 | 818.91 |
| Prepayments and accrued income | 34.07 | 6.01 | |||
| Current other receivables | 13.00 | 7.00 | 50.00 | 150.00 | |
| Current deferred tax assets | 18.00 | 1.00 | 104.30 | 27.70 | |
| Short term receivables total | 1 520.00 | 1 169.00 | 1 527.00 | 1 219.71 | 1 224.44 |
| Cash and bank deposits | 545.00 | 103.00 | 196.00 | 157.88 | 349.15 |
| Cash and cash equivalents | 545.00 | 103.00 | 196.00 | 157.88 | 349.15 |
| Balance sheet total (assets) | 2 230.00 | 1 397.00 | 1 849.00 | 1 427.66 | 1 768.34 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 1 200.00 | ||||
| Retained earnings | - 244.00 | 459.00 | 360.00 | 566.77 | 165.66 |
| Profit of the financial year | 703.00 | -99.00 | 207.00 | - 401.11 | 256.67 |
| Shareholders equity total | 1 709.00 | 410.00 | 617.00 | 215.66 | 472.32 |
| Provisions | 7.00 | ||||
| Non-current deferred tax liabilities | 1.61 | ||||
| Non-current liabilities total | 1.61 | ||||
| Current trade creditors | 7.00 | 7.00 | 15.00 | 40.23 | 28.80 |
| Current owed to participating | 51.00 | 372.93 | 407.54 | ||
| Current owed to group member | 777.00 | 621.00 | 724.81 | 787.26 | |
| Short-term deferred tax liabilities | 47.78 | ||||
| Other non-interest bearing current liabilities | 456.00 | 203.00 | 596.00 | 26.26 | 70.81 |
| Current liabilities total | 514.00 | 987.00 | 1 232.00 | 1 212.01 | 1 294.41 |
| Balance sheet total (liabilities) | 2 230.00 | 1 397.00 | 1 849.00 | 1 427.66 | 1 768.34 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.