Watami Group ApS — Credit Rating and Financial Key Figures
CVR number: 39058812
Ermelundsvej 88, 2820 Gentofte
watami.dk
Income statement (kDKK)
2019 | 2020 | 2021 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | 4 622.49 | ||
Gross profit | 280.85 | - 227.97 | 4 622.49 |
Employee benefit expenses | -1 297.35 | ||
Other operating expenses | -35.44 | ||
EBIT | 280.85 | - 227.97 | 3 289.70 |
Other financial expenses | -0.06 | -0.06 | |
Pre-tax profit | 280.78 | - 228.03 | 3 289.70 |
Income taxes | -61.77 | - 723.59 | |
Net earnings | 219.01 | - 228.03 | 2 566.11 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Holdings in group member companies | 50.00 | |||
Investments total | 50.00 | |||
Long term receivables total | ||||
Raw materials and consumables | 138.58 | |||
Finished products/goods | 50.61 | |||
Inventories total | 189.19 | |||
Current trade debtors | 367.32 | 69.12 | ||
Current other receivables | 50.00 | 3.85 | ||
Current deferred tax assets | 18.00 | |||
Short term receivables total | 367.32 | 50.00 | 90.97 | |
Cash and bank deposits | 5.81 | 3 906.25 | ||
Cash and cash equivalents | 5.81 | 3 906.25 | ||
Balance sheet total (assets) | 50.00 | 367.32 | 55.81 | 4 186.41 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 |
Shares repurchased | 2 500.00 | |||
Retained earnings | 219.01 | -2 343.21 | ||
Profit of the financial year | 219.01 | - 228.03 | 2 566.11 | |
Shareholders equity total | 50.00 | 269.01 | 40.98 | 2 772.90 |
Non-current liabilities total | ||||
Current trade creditors | 36.54 | 124.04 | ||
Short-term deferred tax liabilities | 61.77 | 648.43 | ||
Other non-interest bearing current liabilities | 14.84 | 641.04 | ||
Current liabilities total | 98.31 | 14.84 | 1 413.51 | |
Balance sheet total (liabilities) | 50.00 | 367.32 | 55.81 | 4 186.41 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.