Kasper Brix ApS — Credit Rating and Financial Key Figures
CVR number: 39037009
Rypevej 16, 2970 Hørsholm
kasperbrixmunck@gmail.com
tel: 61665016
www.kasper-brix.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 428.25 | 888.81 | 785.23 | 623.63 | 1 554.81 |
| Employee benefit expenses | - 396.17 | - 689.26 | - 892.89 | - 746.27 | -1 365.29 |
| Total depreciation | -6.25 | -13.50 | -37.75 | -39.00 | -47.68 |
| EBIT | 25.82 | 186.06 | - 145.41 | - 161.64 | 141.84 |
| Other financial income | 0.62 | ||||
| Other financial expenses | -3.47 | -3.96 | -3.67 | -1.71 | |
| Pre-tax profit | 22.36 | 182.10 | - 149.08 | - 163.34 | 142.46 |
| Income taxes | -5.61 | -32.04 | -6.60 | 2.91 | 33.75 |
| Net earnings | 16.75 | 150.06 | - 155.68 | - 160.44 | 176.21 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 12.50 | 115.00 | 117.25 | 78.25 | 120.08 |
| Tangible assets total | 12.50 | 115.00 | 117.25 | 78.25 | 120.08 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 135.06 | ||||
| Inventories total | 135.06 | ||||
| Current trade debtors | 140.97 | 61.77 | 2.54 | 32.49 | 179.26 |
| Current other receivables | 40.50 | 40.50 | 46.17 | 46.17 | 47.19 |
| Current deferred tax assets | 22.74 | 3.50 | 8.00 | 39.55 | |
| Short term receivables total | 204.21 | 105.76 | 48.71 | 86.66 | 266.00 |
| Cash and bank deposits | 95.91 | 343.76 | 192.13 | 148.21 | 149.04 |
| Cash and cash equivalents | 95.91 | 343.76 | 192.13 | 148.21 | 149.04 |
| Balance sheet total (assets) | 447.68 | 564.52 | 358.09 | 313.12 | 535.12 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 185.69 | 202.44 | 352.50 | 196.82 | 36.38 |
| Profit of the financial year | 16.75 | 150.06 | - 155.68 | - 160.44 | 176.21 |
| Shareholders equity total | 252.44 | 402.50 | 246.82 | 86.38 | 262.59 |
| Provisions | 0.34 | 3.10 | 0.19 | ||
| Non-current deferred tax liabilities | 14.00 | 19.88 | 13.88 | ||
| Non-current liabilities total | 14.00 | 19.88 | 13.88 | ||
| Current trade creditors | 31.86 | 91.36 | 63.17 | 115.53 | 69.36 |
| Other non-interest bearing current liabilities | 149.04 | 50.79 | 31.12 | 111.02 | 203.17 |
| Current liabilities total | 180.90 | 142.14 | 94.29 | 226.54 | 272.53 |
| Balance sheet total (liabilities) | 447.68 | 564.52 | 358.09 | 313.12 | 535.12 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.