Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Egensikker.dk Aps — Credit Rating and Financial Key Figures
CVR number: 39034840
Røllikevej 40, 6800 Varde
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 880.62 | 892.39 | 1 027.21 | 631.53 | 181.32 |
| Employee benefit expenses | - 583.51 | - 618.31 | - 730.03 | - 528.87 | - 581.79 |
| EBIT | 297.11 | 274.08 | 297.18 | 102.66 | - 400.47 |
| Other financial income | 18.33 | 28.76 | 42.03 | 50.66 | 5.63 |
| Other financial expenses | -4.26 | -2.09 | -9.91 | -8.91 | -4.36 |
| Pre-tax profit | 311.18 | 300.75 | 329.31 | 144.42 | - 399.20 |
| Income taxes | -69.80 | -66.44 | -74.49 | -35.49 | 32.19 |
| Net earnings | 241.38 | 234.31 | 254.81 | 108.93 | - 367.01 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-curr. owed by group member comp. | 517.43 | 662.64 | 818.19 | 388.88 | 45.88 |
| Non-current other receivables | 32.19 | ||||
| Long term receivables total | 517.43 | 662.64 | 818.19 | 388.88 | 78.07 |
| Inventories total | |||||
| Current trade debtors | 203.79 | 226.17 | 161.91 | 0.13 | 239.44 |
| Prepayments and accrued income | 1.59 | 1.70 | 0.75 | 1.64 | 3.47 |
| Current other receivables | 14.26 | 9.04 | |||
| Short term receivables total | 205.38 | 227.87 | 162.66 | 16.03 | 251.95 |
| Cash and bank deposits | 27.01 | 65.69 | |||
| Cash and cash equivalents | 27.01 | 65.69 | |||
| Balance sheet total (assets) | 749.82 | 890.50 | 1 046.54 | 404.91 | 330.01 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 200.00 | 300.00 | 300.00 | ||
| Retained earnings | -50.00 | - 108.62 | - 174.31 | 80.50 | 189.43 |
| Profit of the financial year | 241.38 | 234.31 | 254.81 | 108.93 | - 367.01 |
| Shareholders equity total | 441.38 | 475.69 | 430.50 | 239.43 | - 127.57 |
| Non-current deferred tax liabilities | 69.78 | 66.44 | 74.49 | 35.49 | |
| Non-current liabilities total | 69.78 | 66.44 | 74.49 | 35.49 | |
| Current loans from credit institutions | 109.15 | 24.73 | 353.70 | ||
| Current trade creditors | 0.05 | 8.55 | 12.98 | 9.56 | 9.56 |
| Current owed to group member | 73.84 | ||||
| Short-term deferred tax liabilities | 20.64 | 69.78 | 66.44 | 74.49 | 35.49 |
| Other non-interest bearing current liabilities | 217.96 | 160.89 | 388.28 | 21.20 | 58.84 |
| Current liabilities total | 238.65 | 348.38 | 541.55 | 129.99 | 457.59 |
| Balance sheet total (liabilities) | 749.82 | 890.50 | 1 046.54 | 404.91 | 330.01 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.