Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Aktieselskabet Hotel Cecil — Credit Rating and Financial Key Figures
CVR number: 39030497
Niels Hemmingsens Gade 10, 1153 København K
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 922.29 | 7 119.59 | 7 232.40 | 6 000.24 | 5 981.03 |
| Employee benefit expenses | -1 369.01 | -5 157.74 | -4 609.61 | -4 253.16 | -3 555.23 |
| Other operating expenses | -1 504.92 | -1 717.22 | -1 754.12 | ||
| Total depreciation | - 398.01 | - 425.41 | - 441.42 | - 246.52 | - 286.35 |
| EBIT | 155.26 | 1 536.44 | 676.45 | - 216.67 | 385.33 |
| Other financial income | 28.87 | 38.14 | |||
| Other financial expenses | -45.45 | -73.72 | -18.89 | -2.17 | -15.31 |
| Pre-tax profit | 109.81 | 1 462.73 | 657.56 | - 189.97 | 408.16 |
| Income taxes | -24.30 | - 326.20 | - 147.21 | 32.90 | -91.84 |
| Net earnings | 85.52 | 1 136.53 | 510.36 | - 157.07 | 316.32 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 445.40 | 287.67 | 663.33 | 652.63 | 488.05 |
| Machinery and equipment | 305.14 | 256.88 | 137.56 | 312.03 | 228.15 |
| Tangible assets total | 750.54 | 544.55 | 800.89 | 964.66 | 716.20 |
| Investments total | 658.56 | 764.56 | 764.56 | 923.73 | 1 008.84 |
| Long term receivables total | |||||
| Finished products/goods | 278.77 | 275.96 | 330.33 | 384.63 | 399.15 |
| Inventories total | 278.77 | 275.96 | 330.33 | 384.63 | 399.15 |
| Current trade debtors | 126.57 | 674.51 | 448.34 | 518.75 | 579.76 |
| Current amounts owed by group member comp. | 263.10 | 1 286.60 | |||
| Prepayments and accrued income | 87.86 | 77.60 | 100.40 | 173.87 | 43.57 |
| Current other receivables | 702.27 | 459.55 | 201.86 | 132.33 | 748.71 |
| Current deferred tax assets | 64.45 | ||||
| Short term receivables total | 1 179.81 | 1 211.67 | 2 037.19 | 889.40 | 1 372.04 |
| Cash and bank deposits | 3 544.53 | 6 941.16 | 4 785.68 | 3 957.29 | 5 395.00 |
| Cash and cash equivalents | 3 544.53 | 6 941.16 | 4 785.68 | 3 957.29 | 5 395.00 |
| Balance sheet total (assets) | 6 412.22 | 9 737.91 | 8 718.65 | 7 119.71 | 8 891.22 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 1 184.44 | 1 269.96 | 2 406.49 | 2 916.84 | 2 759.77 |
| Profit of the financial year | 85.52 | 1 136.53 | 510.36 | - 157.07 | 316.32 |
| Shareholders equity total | 1 769.96 | 2 906.49 | 3 416.85 | 3 259.77 | 3 576.09 |
| Provisions | 38.50 | 28.97 | 9.68 | 41.24 | 14.44 |
| Non-current other liabilities | 47.44 | 48.98 | |||
| Non-current deferred tax liabilities | 50.70 | ||||
| Non-current liabilities total | 47.44 | 48.98 | 50.70 | ||
| Current loans from credit institutions | 0.94 | ||||
| Advances received | 1 445.16 | 1 175.01 | 1 977.52 | 1 736.65 | 2 566.65 |
| Current trade creditors | 737.49 | 1 015.72 | 1 049.35 | 598.21 | 428.84 |
| Current owed to group member | 1 325.98 | 636.77 | 1 402.41 | ||
| Short-term deferred tax liabilities | 335.72 | 166.50 | 118.64 | ||
| Other non-interest bearing current liabilities | 2 160.93 | 2 901.03 | 2 045.76 | 847.07 | 751.95 |
| Accruals and deferred income | 212.74 | 2.30 | 31.25 | ||
| Current liabilities total | 4 556.32 | 6 753.47 | 5 241.43 | 3 818.70 | 5 300.69 |
| Balance sheet total (liabilities) | 6 412.22 | 9 737.91 | 8 718.65 | 7 119.71 | 8 891.22 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.