Almager Holding af 2017 ApS — Credit Rating and Financial Key Figures
CVR number: 39017393
Almagerbakke 5, Ganl Almager 3660 Stenløse
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6.00 | -27.41 | -11.63 | -22.51 | -69.28 |
| EBIT | 6.00 | -27.41 | -11.63 | -22.51 | -69.28 |
| Other financial income | 4.90 | 0.90 | 344.05 | 764.88 | |
| Other financial expenses | - 166.57 | -7.58 | -11.56 | - 399.90 | |
| Income from other inv. held as non-curr. assets | 220.81 | ||||
| Net income from associates (fin.) | 9 167.36 | 11 039.48 | 10 205.91 | 6 624.56 | 14 318.41 |
| Pre-tax profit | 9 006.79 | 11 016.97 | 10 187.60 | 6 934.54 | 14 834.93 |
| Income taxes | -3.54 | 6.92 | -3.58 | -68.38 | -77.12 |
| Net earnings | 9 003.25 | 11 023.89 | 10 184.02 | 6 866.16 | 14 757.81 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 123 876.08 | 202 740.97 | 525 589.10 | 176 325.28 | 197 123.44 |
| Investments total | 123 876.08 | 202 740.97 | 525 589.10 | 176 325.28 | 197 123.44 |
| Non-curr. owed by group member comp. | 43 389.89 | ||||
| Non-current loans receivable | 1 614.93 | ||||
| Long term receivables total | 45 004.82 | ||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 13 325.73 | 1 056.55 | 1 810.11 | ||
| Current other receivables | 26.14 | 28.66 | 3 000.00 | ||
| Current deferred tax assets | 3 298.68 | 3 724.92 | 2 882.58 | 2 112.96 | 3 792.96 |
| Short term receivables total | 16 650.55 | 3 753.58 | 3 939.12 | 3 923.07 | 6 792.96 |
| Other current investments | 7 261.49 | 7 682.00 | |||
| Cash and bank deposits | 70.34 | 319.27 | |||
| Cash and cash equivalents | 7 331.83 | 8 001.27 | |||
| Balance sheet total (assets) | 140 526.63 | 206 494.56 | 529 528.22 | 187 580.18 | 256 922.49 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 500.00 | ||||
| Other reserves | 35 606.83 | 46 646.31 | 369 494.44 | 20 230.62 | 41 028.78 |
| Retained earnings | 85 263.02 | 83 226.79 | 121 582.28 | 125 141.74 | 167 689.49 |
| Profit of the financial year | 9 003.25 | 11 023.89 | 10 184.02 | 6 866.16 | 14 757.81 |
| Shareholders equity total | 130 423.10 | 140 946.99 | 501 310.74 | 152 288.52 | 223 526.08 |
| Non-current loans from credit institutions | 16 437.90 | ||||
| Non-current owed to group member | 7 000.00 | ||||
| Non-current liabilities total | 23 437.90 | ||||
| Current trade creditors | 9.00 | 15.00 | 15.00 | 12.25 | 43.38 |
| Current owed to participating | 9 831.29 | 5 873.06 | 7 842.93 | ||
| Current owed to group member | 10 094.53 | 65 532.56 | 18 371.19 | 29 097.94 | 2 009.94 |
| Short-term deferred tax liabilities | 308.42 | 62.26 | |||
| Other non-interest bearing current liabilities | 0.00 | -0.00 | |||
| Current liabilities total | 10 103.52 | 65 547.56 | 28 217.48 | 35 291.66 | 9 958.51 |
| Balance sheet total (liabilities) | 140 526.63 | 206 494.56 | 529 528.22 | 187 580.18 | 256 922.49 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.