Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Blåkilde JLJ ApS — Credit Rating and Financial Key Figures
CVR number: 39015293
Snaphanevej 10, 4720 Præstø
tel: 22586463
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 490.58 | 591.89 | 763.82 | 1 024.30 | 1 456.48 |
| Total depreciation | - 206.79 | - 231.09 | - 206.74 | - 260.94 | - 329.08 |
| EBIT | 283.80 | 360.80 | 557.08 | 763.36 | 1 127.40 |
| Other financial income | 60.63 | 73.80 | 37.18 | 51.70 | 52.64 |
| Other financial expenses | - 143.51 | - 253.18 | - 225.21 | - 219.68 | - 240.98 |
| Net income from associates (fin.) | 0.54 | 3.61 | 2.07 | 5.40 | 88.48 |
| Pre-tax profit | 201.45 | 185.04 | 371.13 | 606.19 | 1 027.55 |
| Income taxes | -68.44 | -35.60 | -99.15 | - 160.36 | - 200.03 |
| Net earnings | 133.01 | 149.43 | 271.98 | 445.83 | 827.52 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 4 600.00 | 4 600.00 | 4 600.00 | 4 600.00 | 4 600.00 |
| Machinery and equipment | 582.63 | 491.44 | 341.20 | 976.04 | 1 166.79 |
| Tangible assets total | 5 182.63 | 5 091.44 | 4 941.20 | 5 576.04 | 5 766.79 |
| Holdings in group member companies | 50.18 | 54.15 | 56.22 | 61.63 | 150.11 |
| Investments total | 50.18 | 54.15 | 56.22 | 61.63 | 150.11 |
| Non-current other receivables | 2 636.86 | 2 687.83 | |||
| Long term receivables total | 2 636.86 | 2 687.83 | |||
| Finished products/goods | 61.50 | 48.50 | 64.40 | 78.50 | 93.00 |
| Inventories total | 61.50 | 48.50 | 64.40 | 78.50 | 93.00 |
| Current trade debtors | 143.87 | 414.48 | 188.71 | 237.43 | 694.52 |
| Current amounts owed by group member comp. | 1 530.07 | ||||
| Prepayments and accrued income | 119.44 | ||||
| Current other receivables | -27.93 | 1 858.12 | 2 363.25 | 120.00 | |
| Short term receivables total | 1 646.01 | 2 272.60 | 2 551.96 | 356.87 | 814.53 |
| Balance sheet total (assets) | 6 940.32 | 7 466.69 | 7 613.78 | 8 709.91 | 9 512.25 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 377.13 | 510.14 | 659.57 | 931.55 | 1 377.38 |
| Profit of the financial year | 133.01 | 149.43 | 271.98 | 445.83 | 827.52 |
| Shareholders equity total | 1 010.14 | 1 159.57 | 1 431.55 | 1 877.38 | 2 704.90 |
| Provisions | 303.09 | 338.69 | 439.01 | 551.60 | 603.27 |
| Non-current loans from credit institutions | 885.34 | 835.02 | 778.43 | 724.58 | 675.48 |
| Non-current owed to group member | 2 216.50 | 1 886.32 | |||
| Non-current owed to participating | 2 059.11 | 2 230.56 | |||
| Non-current other liabilities | 101.55 | ||||
| Non-current liabilities total | 885.34 | 835.02 | 778.43 | 5 000.19 | 4 893.91 |
| Current loans from credit institutions | 425.84 | 243.20 | 267.53 | 307.97 | 283.04 |
| Current trade creditors | 139.57 | 225.38 | 49.41 | 821.28 | 668.20 |
| Current owed to participating | 4 051.64 | 4 504.02 | 2 154.51 | ||
| Current owed to group member | 7.55 | 6.46 | 6.58 | ||
| Short-term deferred tax liabilities | 48.40 | 156.08 | |||
| Other non-interest bearing current liabilities | 117.16 | 154.34 | 2 486.77 | 103.07 | 202.85 |
| Current liabilities total | 4 741.75 | 5 133.41 | 4 964.79 | 1 280.73 | 1 310.17 |
| Balance sheet total (liabilities) | 6 940.32 | 7 466.69 | 7 613.78 | 8 709.91 | 9 512.25 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.