Braminvest A/S — Credit Rating and Financial Key Figures
CVR number: 39014351
Fruerstuevej 43 B, 5700 Svendborg
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 63 719.02 | 62 195.11 | |||
| Employee benefit expenses | -45 534.02 | -47 451.43 | |||
| Total depreciation | - 768.65 | - 277.15 | |||
| EBIT | 20 090.00 | 42 887.00 | 18 705.00 | 17 416.35 | 14 466.53 |
| Other financial income | 1 719.87 | 2 675.89 | |||
| Other financial expenses | -8 061.73 | - 495.20 | |||
| Net income from associates (fin.) | 55 694.87 | 87 624.08 | |||
| Pre-tax profit | 25 457.00 | 32 587.00 | 16 717.00 | 66 769.35 | 104 271.30 |
| Income taxes | -2 468.88 | -3 827.32 | |||
| Net earnings | 25 457.00 | 32 587.00 | 16 717.00 | 64 300.48 | 100 443.98 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 560.16 | 398.79 | |||
| Machinery and equipment | 568.63 | 452.84 | |||
| Tangible assets total | 1 128.79 | 851.64 | |||
| Participating interests | 71 103.05 | 158 727.13 | |||
| Investments total | 62 783.00 | 70 187.00 | 92 763.00 | 71 548.35 | 159 172.43 |
| Long term receivables total | |||||
| Finished products/goods | 675.00 | ||||
| Inventories total | 675.00 | ||||
| Current trade debtors | 18 160.26 | 15 234.37 | |||
| Prepayments and accrued income | 468.46 | 893.13 | |||
| Current other receivables | 5 514.21 | 3 356.88 | |||
| Current deferred tax assets | 2 058.36 | 1 876.31 | |||
| Short term receivables total | 26 201.29 | 21 360.69 | |||
| Other current investments | 34 256.39 | 23 365.83 | |||
| Cash and bank deposits | 2 930.59 | 4 560.24 | |||
| Cash and cash equivalents | 37 186.98 | 27 926.07 | |||
| Balance sheet total (assets) | 62 783.00 | 70 187.00 | 92 763.00 | 136 065.41 | 209 985.83 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 25 970.00 | 39 883.00 | 44 599.00 | 500.00 | 500.00 |
| Shares repurchased | 7 500.00 | 5 400.00 | |||
| Other reserves | 54 824.15 | 141 719.57 | |||
| Retained earnings | -25 457.00 | -32 587.00 | -16 717.00 | -30 824.94 | -76 319.88 |
| Profit of the financial year | 25 457.00 | 32 587.00 | 16 717.00 | 64 300.48 | 100 443.98 |
| Shareholders equity total | 25 970.00 | 39 883.00 | 44 599.00 | 96 299.69 | 171 743.66 |
| Provisions | 6 680.67 | 8 315.32 | |||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 12 997.14 | 4 875.56 | |||
| Advances received | 4 106.97 | 4 182.61 | |||
| Current trade creditors | 3 813.88 | 3 465.20 | |||
| Other non-interest bearing current liabilities | 12 167.07 | 17 403.47 | |||
| Current liabilities total | 33 085.06 | 29 926.84 | |||
| Balance sheet total (liabilities) | 25 970.00 | 39 883.00 | 44 599.00 | 136 065.41 | 209 985.83 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.