Jacob Juul Holding ApS — Credit Rating and Financial Key Figures
CVR number: 38987844
Emblasgade 175, 2100 København Ø
info@lowacademy.com
tel: 42469040
www.lowacademy.com
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -0.23 | -12.54 | -41.29 | ||
| EBIT | -0.23 | -12.54 | -41.29 | ||
| Other financial income | 42.85 | 57.14 | |||
| Other financial expenses | -0.47 | -0.68 | -0.02 | ||
| Reduction non-current investment assets | -46.28 | ||||
| Income from other inv. held as non-curr. assets | 153.39 | 48.92 | |||
| Net income from associates (fin.) | 55.25 | - 104.31 | |||
| Pre-tax profit | 153.39 | 91.77 | 111.69 | - 117.53 | -87.59 |
| Net earnings | 153.39 | 91.77 | 111.69 | - 117.53 | -87.59 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 153.39 | 202.31 | |||
| Participating interests | 200.59 | 96.28 | |||
| Investments total | 153.39 | 202.31 | 200.59 | 96.28 | |
| Long term receivables total | |||||
| Finished products/goods | 19.92 | ||||
| Inventories total | 19.92 | ||||
| Current owed by particip. interest comp. | 70.00 | ||||
| Current other receivables | 42.85 | 27.14 | 1.78 | ||
| Short term receivables total | 42.85 | 27.14 | 71.78 | ||
| Cash and bank deposits | 0.10 | 0.10 | 100.86 | 41.16 | 25.12 |
| Cash and cash equivalents | 0.10 | 0.10 | 100.86 | 41.16 | 25.12 |
| Balance sheet total (assets) | 153.49 | 245.26 | 301.45 | 184.50 | 96.90 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 0.10 | 40.00 | 40.00 | 40.00 | 40.00 |
| Other reserves | 153.39 | 202.31 | 200.59 | 96.28 | 96.28 |
| Retained earnings | - 153.39 | -88.82 | -55.24 | 160.75 | 43.22 |
| Profit of the financial year | 153.39 | 91.77 | 111.69 | - 117.53 | -87.59 |
| Shareholders equity total | 153.49 | 245.26 | 297.03 | 179.50 | 91.90 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.00 | 5.00 | |||
| Other non-interest bearing current liabilities | 4.42 | ||||
| Current liabilities total | 4.42 | 5.00 | 5.00 | ||
| Balance sheet total (liabilities) | 153.49 | 245.26 | 301.45 | 184.50 | 96.90 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.