InMaTech ApS — Credit Rating and Financial Key Figures
CVR number: 38977008
Hørskætten 30, Klovtofte 2630 Taastrup
inmatech@inmatech.dk
tel: 28602932
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 868.72 | 1 234.04 | 1 028.15 | 2 120.43 | 2 995.93 |
| Employee benefit expenses | - 709.82 | - 699.41 | - 716.04 | -1 505.30 | -2 129.02 |
| Total depreciation | -41.00 | -85.45 | -88.89 | -88.89 | -44.45 |
| EBIT | 117.91 | 449.18 | 223.21 | 526.23 | 822.46 |
| Other financial income | 1.12 | ||||
| Other financial expenses | -1.71 | -2.52 | -0.20 | ||
| Pre-tax profit | 117.91 | 449.18 | 221.50 | 523.71 | 823.38 |
| Income taxes | -26.44 | -98.81 | -48.73 | - 115.71 | - 181.54 |
| Net earnings | 91.47 | 350.37 | 172.78 | 408.00 | 641.84 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 41.00 | 222.23 | 133.34 | 44.45 | |
| Tangible assets total | 41.00 | 222.23 | 133.34 | 44.45 | |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 74.67 | 28.68 | 183.80 | 822.31 | 1 153.11 |
| Current deferred tax assets | 6.20 | 6.53 | 12.23 | 21.39 | 23.38 |
| Short term receivables total | 80.87 | 35.20 | 196.02 | 843.70 | 1 176.49 |
| Cash and bank deposits | 311.24 | 721.87 | 604.92 | 666.93 | 572.27 |
| Cash and cash equivalents | 311.24 | 721.87 | 604.92 | 666.93 | 572.27 |
| Balance sheet total (assets) | 433.11 | 979.30 | 934.28 | 1 555.08 | 1 748.76 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 300.00 | 170.00 | 400.00 | 650.00 | |
| Retained earnings | 31.15 | - 177.38 | 2.99 | - 224.23 | - 466.23 |
| Profit of the financial year | 91.47 | 350.37 | 172.78 | 408.00 | 641.84 |
| Shareholders equity total | 172.62 | 522.99 | 395.77 | 633.77 | 875.61 |
| Non-current liabilities total | |||||
| Current trade creditors | 0.24 | 6.45 | 18.14 | ||
| Current owed to group member | 138.56 | 154.01 | 253.14 | 222.14 | 24.87 |
| Short-term deferred tax liabilities | 30.38 | 99.13 | 54.43 | 124.87 | 183.52 |
| Other non-interest bearing current liabilities | 91.56 | 203.17 | 230.71 | 567.86 | 646.62 |
| Current liabilities total | 260.50 | 456.31 | 538.51 | 921.32 | 873.15 |
| Balance sheet total (liabilities) | 433.11 | 979.30 | 934.28 | 1 555.08 | 1 748.76 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.