Phigo Fine Luxury ApS — Credit Rating and Financial Key Figures
CVR number: 38976540
Gerritsgade 9, 5700 Svendborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 291.32 | 4 029.26 | 4 023.29 | 2 472.80 | 2 658.00 |
| Employee benefit expenses | -1 095.09 | -1 234.42 | -1 639.49 | -1 759.79 | -1 706.76 |
| Total depreciation | - 200.28 | - 270.26 | - 277.84 | - 163.28 | -54.09 |
| EBIT | 1 995.95 | 2 524.58 | 2 105.95 | 549.73 | 897.16 |
| Other financial income | 3.04 | 3.25 | 16.26 | 21.22 | 12.52 |
| Other financial expenses | -16.99 | -39.93 | -72.64 | -98.22 | -56.69 |
| Pre-tax profit | 1 981.99 | 2 487.90 | 2 049.57 | 472.73 | 852.99 |
| Income taxes | - 449.25 | - 548.10 | - 457.25 | - 108.46 | - 170.08 |
| Net earnings | 1 532.74 | 1 939.80 | 1 592.33 | 364.26 | 682.91 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 524.64 | 430.19 | 217.37 | 54.09 | |
| Machinery and equipment | 506.65 | 441.63 | |||
| Other tangible assets | 0.00 | 0.00 | |||
| Tangible assets total | 524.64 | 936.84 | 658.99 | 54.09 | |
| Investments total | -0.00 | -0.00 | 9.45 | 13.95 | 14.05 |
| Long term receivables total | |||||
| Finished products/goods | 1 498.74 | 1 709.75 | 2 309.44 | 2 383.45 | 1 891.35 |
| Inventories total | 1 498.74 | 1 709.75 | 2 309.44 | 2 383.45 | 1 891.35 |
| Current trade debtors | 165.40 | 882.12 | 1 414.76 | 1 756.51 | 1 186.86 |
| Current amounts owed by group member comp. | 1 543.31 | 3 958.66 | 2 339.01 | 549.32 | 1 605.59 |
| Prepayments and accrued income | 228.69 | 301.25 | 410.56 | 288.67 | 335.98 |
| Current other receivables | 39.69 | 0.21 | 9.35 | 6.32 | 0.48 |
| Current deferred tax assets | 16.54 | 37.76 | 60.65 | 126.88 | 129.16 |
| Short term receivables total | 1 993.63 | 5 180.00 | 4 234.34 | 2 727.70 | 3 258.06 |
| Cash and bank deposits | 1 334.24 | 420.62 | 861.77 | 1 432.96 | 1 326.89 |
| Cash and cash equivalents | 1 334.24 | 420.62 | 861.77 | 1 432.96 | 1 326.89 |
| Balance sheet total (assets) | 5 351.24 | 8 247.21 | 8 073.99 | 6 612.14 | 6 490.34 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 150.00 | 150.00 | 117.80 | 122.00 | 135.00 |
| Retained earnings | 804.19 | 2 186.93 | 4 008.92 | 3 746.25 | 3 975.52 |
| Profit of the financial year | 1 532.74 | 1 939.80 | 1 592.33 | 364.26 | 682.91 |
| Shareholders equity total | 2 536.93 | 4 326.72 | 5 769.05 | 4 282.51 | 4 843.42 |
| Provisions | 1 423.65 | 1 454.67 | 54.67 | 74.36 | 76.67 |
| Non-current other liabilities | 1 423.65 | 1 454.67 | 54.67 | 74.36 | 76.67 |
| Non-current liabilities total | 1 423.65 | 1 454.67 | 54.67 | 74.36 | 76.67 |
| Current loans from credit institutions | 8.16 | 7.92 | 5.76 | 17.84 | 20.98 |
| Current trade creditors | 582.27 | 277.04 | 477.36 | 699.24 | 335.37 |
| Current owed to participating | 73.69 | 136.95 | |||
| Short-term deferred tax liabilities | 481.22 | 569.32 | 480.13 | 174.69 | 196.55 |
| Other non-interest bearing current liabilities | 319.01 | 1 611.53 | 1 213.33 | 1 226.55 | 1 017.35 |
| Current liabilities total | 1 390.66 | 2 465.81 | 2 250.27 | 2 255.27 | 1 570.25 |
| Balance sheet total (liabilities) | 6 774.89 | 9 701.88 | 8 128.66 | 6 686.51 | 6 567.01 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.