Ludvigsen Advisory ApS — Credit Rating and Financial Key Figures
CVR number: 38965549
Kaldehøjs-Åsen 11, Smidstrup 3250 Gilleleje
pml@ludvigsenadvisory.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 245.00 | -6.00 | -8.00 | -22.83 | -31.03 |
| Employee benefit expenses | -82.00 | ||||
| EBIT | 163.00 | -6.00 | -8.00 | -22.83 | -31.03 |
| Other financial expenses | -59.00 | -5.00 | -1.00 | ||
| Reduction non-current investment assets | - 332.59 | ||||
| Pre-tax profit | 104.00 | -11.00 | -9.00 | -22.83 | - 363.63 |
| Income taxes | -28.00 | ||||
| Net earnings | 104.00 | -11.00 | -37.00 | -22.83 | - 363.63 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 314.00 | 314.00 | |||
| Participating interests | 314.00 | 332.59 | |||
| Investments total | 314.00 | 314.00 | 314.00 | 332.59 | |
| Non-current loans receivable | 6.00 | 6.00 | 5.00 | ||
| Long term receivables total | 6.00 | 6.00 | 5.00 | ||
| Inventories total | |||||
| Current amounts owed by group member comp. | 4.00 | ||||
| Current other receivables | 43.00 | 35.00 | 25.00 | 27.64 | |
| Short term receivables total | 43.00 | 39.00 | 25.00 | 27.64 | |
| Cash and bank deposits | 605.00 | 24.00 | 3.00 | 0.10 | 2.71 |
| Cash and cash equivalents | 605.00 | 24.00 | 3.00 | 0.10 | 2.71 |
| Balance sheet total (assets) | 968.00 | 383.00 | 347.00 | 360.34 | 2.71 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Share premium account | 36.00 | 36.00 | 36.00 | 35.60 | 35.60 |
| Retained earnings | -30.00 | 75.00 | 64.00 | 26.85 | 4.02 |
| Profit of the financial year | 104.00 | -11.00 | -37.00 | -22.83 | - 363.63 |
| Shareholders equity total | 160.00 | 150.00 | 113.00 | 89.62 | - 274.01 |
| Non-current liabilities total | |||||
| Current trade creditors | 1.00 | 1.01 | 1.01 | ||
| Other non-interest bearing current liabilities | 808.00 | 233.00 | 233.00 | 269.71 | 275.71 |
| Current liabilities total | 808.00 | 233.00 | 234.00 | 270.72 | 276.72 |
| Balance sheet total (liabilities) | 968.00 | 383.00 | 347.00 | 360.34 | 2.71 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.