Hedehusene Køreskole ApS — Credit Rating and Financial Key Figures
CVR number: 38964208
Børnehøjen 11, Himmelev 4000 Roskilde
info@hedehusene-koereskole.dk
tel: 21620963
www.hedehusene-koereskole.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 161.67 | 318.62 | 120.07 | 490.52 | 506.53 |
| Employee benefit expenses | - 127.07 | -32.25 | - 220.69 | ||
| Other operating expenses | -5.63 | ||||
| Total depreciation | -17.49 | -10.92 | -19.00 | -29.00 | |
| EBIT | 11.48 | 307.70 | 120.07 | 439.27 | 256.83 |
| Other financial income | 2.34 | ||||
| Other financial expenses | -5.37 | -5.89 | -6.52 | -1.44 | -0.87 |
| Pre-tax profit | 6.12 | 301.81 | 113.55 | 437.83 | 258.30 |
| Income taxes | -1.49 | -68.00 | -27.24 | -98.84 | -58.08 |
| Net earnings | 4.63 | 233.81 | 86.31 | 338.99 | 200.22 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 10.92 | ||||
| Intangible assets total | 10.92 | ||||
| Machinery and equipment | 126.00 | 97.00 | |||
| Tangible assets total | 126.00 | 97.00 | |||
| Investments total | 26.80 | 27.86 | 29.26 | 29.99 | 30.74 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 19.76 | 42.65 | 18.40 | 52.17 | 30.95 |
| Current other receivables | 39.99 | 2.00 | 25.86 | 0.00 | |
| Current deferred tax assets | 5.98 | 2.93 | 1.96 | ||
| Short term receivables total | 65.73 | 47.58 | 46.22 | 52.17 | 30.95 |
| Cash and bank deposits | 279.55 | 408.03 | 230.62 | 739.88 | 825.10 |
| Cash and cash equivalents | 279.55 | 408.03 | 230.62 | 739.88 | 825.10 |
| Balance sheet total (assets) | 383.00 | 483.47 | 306.10 | 948.04 | 983.78 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 200.00 | 100.00 | |||
| Retained earnings | 57.04 | - 138.34 | 95.47 | 181.78 | 420.78 |
| Profit of the financial year | 4.63 | 233.81 | 86.31 | 338.99 | 200.22 |
| Shareholders equity total | 111.66 | 345.47 | 231.78 | 570.78 | 771.00 |
| Provisions | 3.80 | 3.40 | |||
| Non-current other liabilities | 14.10 | ||||
| Non-current liabilities total | 14.10 | ||||
| Current trade creditors | 72.81 | 9.20 | 9.20 | 20.57 | 12.95 |
| Current owed to group member | 7.42 | 39.72 | |||
| Short-term deferred tax liabilities | 17.31 | 85.05 | 27.42 | 93.08 | 58.48 |
| Other non-interest bearing current liabilities | 167.12 | 43.75 | 37.70 | 252.39 | 98.24 |
| Current liabilities total | 257.24 | 137.99 | 74.32 | 373.46 | 209.39 |
| Balance sheet total (liabilities) | 383.00 | 483.47 | 306.10 | 948.04 | 983.78 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.