Fonden Nordkaperen — Credit Rating and Financial Key Figures
CVR number: 38963937
Skindergade 23, 1159 København K
oh@ecolaw.dk
tel: 33445566
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 18.50 | -26.13 | 114.29 | - 491.66 | 236.85 |
Total depreciation | -6.16 | -6.72 | -7.76 | -7.76 | -7.76 |
EBIT | 12.34 | -32.85 | 106.53 | - 499.43 | 229.08 |
Other financial expenses | -0.80 | ||||
Pre-tax profit | 12.34 | -32.85 | 106.53 | - 500.23 | 229.08 |
Income taxes | -2.71 | 7.23 | -23.44 | 81.77 | -22.29 |
Net earnings | 9.63 | -25.62 | 83.09 | - 418.46 | 206.79 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 423.53 | 466.81 | 459.05 | 451.28 | 443.52 |
Tangible assets total | 423.53 | 466.81 | 459.05 | 451.28 | 443.52 |
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Prepayments and accrued income | 2.01 | ||||
Current other receivables | 83.33 | 72.52 | 173.33 | ||
Short term receivables total | 85.34 | 72.52 | 173.33 | ||
Cash and bank deposits | 239.11 | 288.63 | 368.08 | 107.21 | 122.87 |
Cash and cash equivalents | 239.11 | 288.63 | 368.08 | 107.21 | 122.87 |
Balance sheet total (assets) | 747.98 | 755.44 | 899.65 | 558.50 | 739.72 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 450.00 | 450.00 | 450.00 | 450.00 | 450.00 |
Retained earnings | 222.80 | 232.42 | 206.80 | 289.90 | - 128.56 |
Profit of the financial year | 9.63 | -25.62 | 83.09 | - 418.46 | 206.79 |
Shareholders equity total | 682.42 | 656.80 | 739.90 | 321.44 | 528.23 |
Provisions | 65.56 | 58.33 | 81.77 | 22.29 | |
Non-current liabilities total | |||||
Other non-interest bearing current liabilities | 40.30 | 77.99 | 237.06 | 189.20 | |
Current liabilities total | 40.30 | 77.99 | 237.06 | 189.20 | |
Balance sheet total (liabilities) | 747.98 | 755.44 | 899.65 | 558.50 | 739.72 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.