C. Boserup ApS — Credit Rating and Financial Key Figures
CVR number: 38948938
Rosenparken 23, 6740 Bramming
mail@catherinaboserup.com
Income statement (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | -3.00 | 173.00 | 403.00 | 510.91 |
| Employee benefit expenses | -1.00 | - 277.00 | - 443.33 | |
| EBIT | -3.00 | 172.00 | 126.00 | 67.57 |
| Other financial expenses | -2.00 | -2.00 | -2.54 | |
| Pre-tax profit | -3.00 | 170.00 | 124.00 | 65.03 |
| Income taxes | 1.00 | -30.00 | -28.00 | -15.36 |
| Net earnings | -2.00 | 140.00 | 96.00 | 49.68 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 24.00 | ||||
| Inventories total | 24.00 | ||||
| Current trade debtors | 17.00 | 134.00 | 59.62 | ||
| Prepayments and accrued income | 21.00 | ||||
| Current other receivables | 1.00 | 1.00 | 57.00 | 32.00 | |
| Current deferred tax assets | 1.00 | ||||
| Short term receivables total | 1.00 | 2.00 | 95.00 | 166.00 | 59.62 |
| Cash and bank deposits | 104.00 | 171.00 | 257.32 | ||
| Cash and cash equivalents | 104.00 | 171.00 | 257.32 | ||
| Balance sheet total (assets) | 1.00 | 2.00 | 223.00 | 337.00 | 316.94 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 10.00 | 10.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 57.00 | 100.00 | 61.00 | ||
| Retained earnings | -36.00 | -36.00 | -86.00 | -46.00 | -11.20 |
| Profit of the financial year | -2.00 | 140.00 | 96.00 | 49.68 | |
| Shareholders equity total | -26.00 | -28.00 | 151.00 | 190.00 | 139.48 |
| Non-current liabilities total | |||||
| Current trade creditors | 3.00 | 18.00 | 18.00 | 20.10 | |
| Current owed to participating | 27.00 | 1.48 | |||
| Short-term deferred tax liabilities | 29.00 | 28.00 | 11.36 | ||
| Other non-interest bearing current liabilities | 27.00 | 13.00 | 101.00 | 144.52 | |
| Accruals and deferred income | 12.00 | ||||
| Current liabilities total | 27.00 | 30.00 | 72.00 | 147.00 | 177.46 |
| Balance sheet total (liabilities) | 1.00 | 2.00 | 223.00 | 337.00 | 316.94 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.