Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Munk & Rasmussen ApS — Credit Rating and Financial Key Figures
CVR number: 38943790
Blåbærvej 16, Horneby Fælled 3100 Hornbæk
leif@munkograsmussen.com
tel: 24463007
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 333.74 | 737.58 | 1 042.20 | 1 082.72 | 647.15 |
| Employee benefit expenses | - 339.23 | - 305.81 | - 699.77 | - 962.17 | - 449.30 |
| Other operating expenses | -6.91 | -19.63 | |||
| Total depreciation | -4.00 | -4.00 | -26.00 | -19.50 | |
| EBIT | -9.49 | 420.86 | 342.43 | 94.55 | 158.73 |
| Other financial income | 0.10 | 1.30 | 0.61 | ||
| Other financial expenses | -53.24 | -0.24 | -12.86 | -2.69 | |
| Pre-tax profit | -62.73 | 420.63 | 342.53 | 83.00 | 156.64 |
| Income taxes | -7.52 | -38.46 | |||
| Net earnings | -62.73 | 420.63 | 342.53 | 75.49 | 118.19 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 4.00 | ||||
| Intangible assets total | 4.00 | ||||
| Machinery and equipment | 39.50 | 20.00 | |||
| Tangible assets total | 39.50 | 20.00 | |||
| Investments total | 103.25 | 105.63 | 34.06 | 47.56 | |
| Long term receivables total | |||||
| Finished products/goods | 323.37 | 425.05 | |||
| Inventories total | 323.37 | 425.05 | |||
| Current trade debtors | 5.00 | 1.25 | |||
| Prepayments and accrued income | 3.15 | ||||
| Current other receivables | 1.00 | 6.00 | |||
| Current deferred tax assets | 7.70 | 1.47 | |||
| Short term receivables total | 5.00 | 8.70 | 11.88 | ||
| Cash and bank deposits | 48.45 | 171.18 | 443.58 | 1 014.48 | 855.32 |
| Cash and cash equivalents | 48.45 | 171.18 | 443.58 | 1 014.48 | 855.32 |
| Balance sheet total (assets) | 155.70 | 605.18 | 902.69 | 1 110.24 | 887.19 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 158.80 | ||||
| Retained earnings | - 876.99 | - 939.72 | - 519.09 | 152.49 | 69.18 |
| Profit of the financial year | -62.73 | 420.63 | 342.53 | 75.49 | 118.19 |
| Shareholders equity total | - 889.72 | - 469.09 | - 126.56 | 277.98 | 396.16 |
| Provisions | 0.86 | ||||
| Non-current deferred tax liabilities | 337.72 | 337.72 | 307.72 | ||
| Non-current liabilities total | 337.72 | 337.72 | 307.72 | ||
| Current trade creditors | 2.28 | ||||
| Current owed to participating | 654.69 | 933.54 | 100.12 | ||
| Current owed to group member | 555.82 | ||||
| Short-term deferred tax liabilities | 43.48 | ||||
| Other non-interest bearing current liabilities | 390.73 | 140.73 | 135.71 | 493.68 | 37.42 |
| Current liabilities total | 1 045.41 | 1 074.28 | 691.53 | 493.68 | 183.30 |
| Balance sheet total (liabilities) | 155.70 | 605.18 | 902.69 | 1 110.24 | 887.19 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.