Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Tendrup Agro ApS — Credit Rating and Financial Key Figures
CVR number: 38937286
Tendrup Vestermark 15, 8350 Hundslund
tendrupagro@outlook.dk
tel: 40321280
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 905.59 | 990.18 | 1 387.76 | 1 262.11 | 135.95 |
| Employee benefit expenses | - 452.99 | - 464.02 | - 492.80 | - 576.47 | -1.74 |
| Total depreciation | -31.03 | -32.20 | -25.28 | -9.90 | |
| EBIT | 1 421.56 | 493.96 | 869.67 | 675.74 | 134.22 |
| Other financial income | 137.17 | 242.41 | 205.72 | 86.42 | 19.39 |
| Other financial expenses | -8.09 | -14.40 | -31.64 | -58.33 | -1.39 |
| Pre-tax profit | 1 550.64 | 721.97 | 1 043.76 | 703.84 | 152.22 |
| Income taxes | - 341.13 | - 158.81 | - 229.62 | - 154.84 | -33.49 |
| Net earnings | 1 209.51 | 563.15 | 814.14 | 548.99 | 118.73 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 102.55 | 70.35 | 45.07 | 35.17 | |
| Tangible assets total | 102.55 | 70.35 | 45.07 | 35.17 | |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 106.20 | 519.00 | 199.90 | ||
| Finished products/goods | 2 499.98 | 2 419.39 | 2 797.02 | ||
| Inventories total | 2 606.18 | 2 938.39 | 2 996.92 | ||
| Current trade debtors | 251.63 | 14.51 | 295.71 | 545.83 | |
| Current amounts owed by group member comp. | 71.83 | 114.88 | 67.43 | 55.12 | |
| Prepayments and accrued income | 21.38 | 21.89 | 22.96 | 25.36 | |
| Current other receivables | 889.38 | 1 565.37 | 1 491.94 | 3 347.95 | 744.27 |
| Short term receivables total | 1 234.22 | 1 716.65 | 1 878.04 | 3 974.26 | 744.27 |
| Cash and bank deposits | 523.09 | 538.00 | 1 060.08 | 1 577.06 | 269.53 |
| Cash and cash equivalents | 523.09 | 538.00 | 1 060.08 | 1 577.06 | 269.53 |
| Balance sheet total (assets) | 4 466.05 | 5 263.39 | 5 980.11 | 5 586.48 | 1 013.81 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 400.00 | 400.00 | 800.00 | 2 400.00 | 275.51 |
| Retained earnings | 1 110.97 | 1 920.49 | 1 683.64 | 97.78 | 371.26 |
| Profit of the financial year | 1 209.51 | 563.15 | 814.14 | 548.99 | 118.73 |
| Shareholders equity total | 2 770.49 | 2 933.64 | 3 347.78 | 3 096.77 | 815.50 |
| Provisions | 245.39 | 381.79 | 341.65 | 138.64 | |
| Non-current liabilities total | |||||
| Current trade creditors | 583.04 | 420.37 | 647.35 | 77.80 | 25.32 |
| Current owed to participating | 7.23 | 5.55 | 5.65 | 5.85 | 0.85 |
| Current owed to group member | 665.10 | 1 252.96 | 1 306.07 | 1 633.94 | |
| Short-term deferred tax liabilities | 80.45 | 22.42 | 269.76 | 357.85 | 172.13 |
| Other non-interest bearing current liabilities | 101.39 | 46.82 | 46.85 | 275.63 | |
| Accruals and deferred income | 12.95 | 199.84 | 15.00 | ||
| Current liabilities total | 1 450.17 | 1 947.96 | 2 290.68 | 2 351.07 | 198.31 |
| Balance sheet total (liabilities) | 4 466.05 | 5 263.39 | 5 980.11 | 5 586.48 | 1 013.81 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.