Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Winnie Worsøe ApS Boligforeningskonsulent — Credit Rating and Financial Key Figures
CVR number: 38922521
Tuborg Havnepark 22, 2900 Hellerup
winnie@boligforeningskonsulent.dk
tel: 20461002
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -12.50 | -17.82 | -18.71 | -20.48 | -6.29 |
| Total depreciation | -7.15 | -7.15 | -7.15 | -7.15 | -7.15 |
| EBIT | -19.65 | -24.97 | -25.87 | -27.63 | -13.45 |
| Other financial income | 6.57 | 4.06 | 7.16 | ||
| Other financial expenses | -5.48 | -1.39 | -0.17 | ||
| Reduction non-current investment assets | -22.26 | ||||
| Income from other inv. held as non-curr. assets | 3.56 | -36.92 | 23.10 | 0.09 | |
| Pre-tax profit | -21.57 | -56.71 | 1.12 | -27.54 | -28.54 |
| Net earnings | -21.57 | -56.71 | 1.12 | -27.54 | -28.54 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 28.61 | 21.46 | 14.30 | 7.15 | |
| Tangible assets total | 28.61 | 21.46 | 14.30 | 7.15 | |
| Investments total | |||||
| Non-current loans receivable | 161.77 | 196.36 | 219.47 | 214.97 | 192.71 |
| Long term receivables total | 161.77 | 196.36 | 219.47 | 214.97 | 192.71 |
| Inventories total | |||||
| Current other receivables | 0.32 | 19.45 | 21.44 | 16.38 | 6.79 |
| Short term receivables total | 0.32 | 19.45 | 21.44 | 16.38 | 6.79 |
| Cash and bank deposits | 221.95 | 79.68 | 46.77 | 36.44 | 37.45 |
| Cash and cash equivalents | 221.95 | 79.68 | 46.77 | 36.44 | 37.45 |
| Balance sheet total (assets) | 412.65 | 316.96 | 301.98 | 274.94 | 236.95 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 57.20 | ||||
| Other reserves | 155.77 | 68.23 | |||
| Retained earnings | 325.13 | 246.36 | 189.65 | -0.00 | |
| Profit of the financial year | -21.57 | -56.71 | 1.12 | -27.54 | -28.54 |
| Shareholders equity total | 353.56 | 296.84 | 240.77 | 178.23 | 89.69 |
| Non-current owed to group member | 20.11 | 20.11 | 61.87 | 87.42 | 131.22 |
| Non-current deferred tax liabilities | 16.04 | ||||
| Non-current liabilities total | 20.11 | 20.11 | 61.87 | 87.42 | 147.26 |
| Short-term deferred tax liabilities | 38.98 | ||||
| Other non-interest bearing current liabilities | -0.66 | 9.29 | |||
| Current liabilities total | 38.98 | -0.66 | 9.29 | ||
| Balance sheet total (liabilities) | 412.65 | 316.96 | 301.98 | 274.94 | 236.95 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.