FAST Consult ApS — Credit Rating and Financial Key Figures
CVR number: 38921371
Højgårdsvej 27, Hundstrup 5762 Vester Skerninge
kasperhartvig@hotmail.com
tel: 60556039
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | 1 114.55 | 949.46 | ||
External services | - 636.36 | - 681.51 | ||
Gross profit | 478.18 | 267.95 | 75.33 | 87.00 |
Employee benefit expenses | - 202.18 | - 109.08 | -1.57 | |
Total depreciation | -36.73 | |||
EBIT | 276.00 | 158.87 | 37.03 | 87.00 |
Other financial expenses | -2.02 | -1.02 | -2.39 | -2.85 |
Pre-tax profit | 273.98 | 157.85 | 34.64 | 84.15 |
Income taxes | -60.20 | -34.72 | -7.73 | -10.43 |
Net earnings | 213.78 | 123.14 | 26.91 | 73.72 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|
Intangible assets total | ||||
Buildings | 101.02 | |||
Machinery and equipment | 64.28 | |||
Tangible assets total | 101.02 | 64.28 | ||
Investments total | ||||
Long term receivables total | ||||
Finished products/goods | 40.02 | |||
Inventories total | 40.02 | |||
Current other receivables | 2.06 | 33.21 | ||
Current deferred tax assets | 22.27 | 11.84 | ||
Short term receivables total | 2.06 | 33.21 | 22.27 | 11.84 |
Cash and bank deposits | 340.57 | 285.11 | 319.99 | 456.94 |
Cash and cash equivalents | 340.57 | 285.11 | 319.99 | 456.94 |
Balance sheet total (assets) | 382.65 | 419.33 | 406.55 | 468.78 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|
Share capital | 15.00 | 15.00 | 15.00 | 40.00 |
Other reserves | 213.70 | |||
Retained earnings | 336.84 | 338.75 | ||
Profit of the financial year | 213.78 | 123.14 | 26.91 | 73.72 |
Shareholders equity total | 228.78 | 351.84 | 378.75 | 452.47 |
Non-current deferred tax liabilities | 60.20 | |||
Non-current liabilities total | 60.20 | |||
Current trade creditors | 84.93 | |||
Short-term deferred tax liabilities | 33.05 | |||
Other non-interest bearing current liabilities | 8.74 | 34.45 | 27.80 | 16.31 |
Current liabilities total | 93.67 | 67.50 | 27.80 | 16.31 |
Balance sheet total (liabilities) | 382.65 | 419.33 | 406.55 | 468.78 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.