FKcopenhagen ApS — Credit Rating and Financial Key Figures
CVR number: 38896350
Slotsparken 26, 2880 Bagsværd
filipkolasa@gmail.com
tel: 53833158
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 870.22 | 895.02 | 1 175.45 | 957.06 | - 168.15 |
| Employee benefit expenses | - 744.00 | - 758.57 | - 847.18 | - 863.68 | |
| EBIT | 126.22 | 136.45 | 328.27 | 93.38 | - 168.15 |
| Other financial income | 0.26 | ||||
| Other financial expenses | -0.73 | -1.61 | -1.06 | -0.70 | |
| Pre-tax profit | 125.49 | 134.84 | 327.21 | 92.67 | - 167.89 |
| Income taxes | -28.53 | -29.94 | -72.69 | -20.94 | |
| Net earnings | 96.95 | 104.90 | 254.52 | 71.73 | - 167.89 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current other receivables | 7.44 | 38.00 | 32.00 | 32.50 | 32.50 |
| Long term receivables total | 7.44 | 38.00 | 32.00 | 32.50 | 32.50 |
| Inventories total | |||||
| Current trade debtors | 213.37 | 139.88 | 361.31 | ||
| Current other receivables | 4.97 | 60.59 | 44.40 | 62.30 | 51.66 |
| Current deferred tax assets | 6.99 | 3.13 | |||
| Short term receivables total | 218.33 | 200.47 | 405.71 | 69.29 | 54.79 |
| Cash and bank deposits | 84.22 | 129.08 | 119.65 | 406.07 | 114.93 |
| Cash and cash equivalents | 84.22 | 129.08 | 119.65 | 406.07 | 114.93 |
| Balance sheet total (assets) | 310.00 | 367.55 | 557.36 | 507.86 | 202.22 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 55.30 | 56.50 | 57.20 | 117.80 | 122.00 |
| Retained earnings | 8.51 | 48.97 | 96.66 | 233.38 | 183.11 |
| Profit of the financial year | 96.95 | 104.90 | 254.52 | 71.73 | - 167.89 |
| Shareholders equity total | 200.76 | 250.36 | 448.38 | 462.91 | 177.22 |
| Non-current deferred tax liabilities | 24.53 | 19.94 | 66.68 | 20.94 | |
| Non-current liabilities total | 24.53 | 19.94 | 66.68 | 20.94 | |
| Current trade creditors | 18.10 | 15.00 | 22.00 | 24.00 | 25.00 |
| Other non-interest bearing current liabilities | 66.60 | 82.25 | 20.29 | ||
| Current liabilities total | 84.70 | 97.25 | 42.29 | 24.00 | 25.00 |
| Balance sheet total (liabilities) | 310.00 | 367.55 | 557.36 | 507.86 | 202.22 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.