Queensland ApS — Credit Rating and Financial Key Figures
CVR number: 38894978
Græsvænget 11, Ollerup 5762 Vester Skerninge
jlynge2010@gmail.com
tel: 25722925
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 273.41 | 135.59 | |||
| External services | - 419.69 | - 193.10 | |||
| Gross profit | - 146.28 | -57.51 | 252.30 | 91.78 | -46.13 |
| Employee benefit expenses | -35.19 | - 211.14 | -1.52 | ||
| Total depreciation | -47.88 | ||||
| EBIT | - 146.28 | - 140.58 | -0.02 | 90.26 | -46.13 |
| Other financial income | 0.01 | ||||
| Other financial expenses | 2.15 | -1.85 | |||
| Pre-tax profit | - 146.28 | - 140.58 | 39.02 | 88.41 | -46.12 |
| Income taxes | -5.00 | ||||
| Net earnings | - 146.28 | - 140.58 | 34.02 | 88.41 | -46.12 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 47.88 | ||||
| Tangible assets total | 47.88 | ||||
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 75.00 | 128.96 | 107.52 | 115.39 | 103.85 |
| Inventories total | 75.00 | 128.96 | 107.52 | 115.39 | 103.85 |
| Current trade debtors | 105.83 | 15.26 | 21.45 | 54.08 | 28.97 |
| Current other receivables | 11.66 | 20.44 | |||
| Short term receivables total | 117.49 | 35.71 | 21.45 | 54.08 | 28.97 |
| Cash and bank deposits | 50.17 | 18.07 | 20.16 | 17.91 | 24.16 |
| Cash and cash equivalents | 50.17 | 18.07 | 20.16 | 17.91 | 24.16 |
| Balance sheet total (assets) | 290.54 | 182.74 | 149.13 | 187.38 | 156.99 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | |
| Retained earnings | -11.90 | - 208.18 | - 348.75 | - 314.74 | - 226.33 |
| Profit of the financial year | - 146.28 | - 140.58 | 34.02 | 88.41 | -46.12 |
| Shareholders equity total | - 158.18 | - 298.75 | - 264.74 | - 176.33 | - 222.45 |
| Non-current liabilities total | |||||
| Current trade creditors | 226.43 | 8.01 | 20.15 | ||
| Current owed to group member | 222.28 | 468.71 | 347.92 | 347.92 | 347.92 |
| Other non-interest bearing current liabilities | 12.79 | 57.94 | 15.79 | 11.36 | |
| Current liabilities total | 448.71 | 481.50 | 413.87 | 363.71 | 379.44 |
| Balance sheet total (liabilities) | 290.54 | 182.74 | 149.13 | 187.38 | 156.99 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.