K/S Sunset Boulevard, Esbjerg — Credit Rating and Financial Key Figures
CVR number: 38871986
Marselis Tværvej 4, 8000 Aarhus C
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 609.98 | 665.04 | 682.01 | 661.82 | 654.10 |
| Reduction in value of non-current assets | 108.90 | 300.00 | 350.00 | 120.00 | 160.00 |
| EBIT | 718.88 | 965.04 | 1 032.01 | 781.82 | 814.10 |
| Other financial expenses | - 144.97 | - 121.58 | - 149.45 | - 252.37 | - 239.06 |
| Pre-tax profit | 573.90 | 843.46 | 882.56 | 529.45 | 575.04 |
| Net earnings | 573.90 | 843.46 | 882.56 | 529.45 | 575.04 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 11 330.00 | 11 630.00 | 11 980.00 | 12 100.00 | 12 260.00 |
| Tangible assets total | 11 330.00 | 11 630.00 | 11 980.00 | 12 100.00 | 12 260.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 5.99 | 6.02 | |||
| Current other receivables | 23.45 | 10.57 | |||
| Short term receivables total | 5.99 | 29.47 | 10.57 | ||
| Balance sheet total (assets) | 11 335.99 | 11 659.47 | 11 990.57 | 12 100.00 | 12 260.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 3 100.00 | 3 100.00 | 3 100.00 | 3 100.00 | 3 100.00 |
| Retained earnings | 90.90 | 664.81 | 1 508.27 | 2 390.83 | 2 205.28 |
| Profit of the financial year | 573.90 | 843.46 | 882.56 | 529.45 | 575.04 |
| Shareholders equity total | 3 764.81 | 4 608.27 | 5 490.83 | 6 020.28 | 5 880.32 |
| Non-current loans from credit institutions | 6 940.06 | 6 436.14 | 5 982.86 | 5 505.26 | 5 836.87 |
| Non-current liabilities total | 6 940.06 | 6 436.14 | 5 982.86 | 5 505.26 | 5 836.87 |
| Current loans from credit institutions | 379.76 | 441.41 | 330.44 | 381.86 | 342.33 |
| Current trade creditors | 21.85 | 22.52 | 23.23 | 24.31 | 25.00 |
| Current owed to group member | 53.28 | 53.93 | 56.17 | 58.13 | 60.12 |
| Other non-interest bearing current liabilities | 176.23 | 97.20 | 107.04 | 110.17 | 115.35 |
| Current liabilities total | 631.12 | 615.06 | 516.88 | 574.46 | 542.81 |
| Balance sheet total (liabilities) | 11 335.99 | 11 659.47 | 11 990.57 | 12 100.00 | 12 260.00 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.