Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Cafe Skammekrogen ApS — Credit Rating and Financial Key Figures
CVR number: 38853627
Svendsgade 1, 1659 København V
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 528.15 | 1 048.87 | 1 396.30 | 1 433.04 | 1 676.56 |
| Employee benefit expenses | - 713.68 | - 699.02 | - 799.65 | - 805.91 | - 893.11 |
| Other operating expenses | -17.01 | -50.00 | |||
| Total depreciation | - 120.00 | -32.94 | -89.29 | -89.29 | |
| EBIT | - 305.53 | 349.84 | 563.71 | 520.84 | 644.16 |
| Other financial income | 2.97 | 4.28 | |||
| Other financial expenses | -20.23 | -3.83 | -4.43 | -17.23 | -11.07 |
| Pre-tax profit | - 322.79 | 350.29 | 559.28 | 503.61 | 633.08 |
| Income taxes | -33.64 | -81.08 | - 151.65 | -94.39 | - 143.65 |
| Net earnings | - 356.43 | 269.21 | 407.63 | 409.22 | 489.43 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 463.12 | 373.83 | 284.54 | ||
| Tangible assets total | 463.12 | 373.83 | 284.54 | ||
| Investments total | 49.41 | 50.84 | |||
| Non-current other receivables | 48.75 | ||||
| Long term receivables total | 48.75 | ||||
| Raw materials and consumables | 51.02 | 72.43 | 57.00 | 59.30 | |
| Finished products/goods | 47.66 | ||||
| Inventories total | 47.66 | 51.02 | 72.43 | 57.00 | 59.30 |
| Current amounts owed by group member comp. | 257.29 | 55.56 | 599.66 | 841.75 | |
| Current owed by particip. interest comp. | 69.38 | ||||
| Prepayments and accrued income | 19.61 | 18.69 | 11.32 | ||
| Current other receivables | 120.80 | 47.81 | 38.21 | 35.08 | 42.11 |
| Current deferred tax assets | 56.57 | 37.71 | |||
| Short term receivables total | 177.38 | 342.82 | 182.77 | 653.42 | 895.19 |
| Cash and bank deposits | 248.46 | 313.28 | 722.54 | 765.63 | 536.44 |
| Cash and cash equivalents | 248.46 | 313.28 | 722.54 | 765.63 | 536.44 |
| Balance sheet total (assets) | 473.50 | 707.12 | 1 489.62 | 1 899.29 | 1 826.31 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 500.00 | 500.00 | |||
| Retained earnings | 456.98 | 100.55 | 369.76 | 277.38 | 186.60 |
| Profit of the financial year | - 356.43 | 269.21 | 407.63 | 409.22 | 489.43 |
| Shareholders equity total | 150.55 | 419.76 | 827.38 | 1 236.60 | 1 226.03 |
| Provisions | 1.18 | 20.86 | 16.56 | ||
| Non-current loans from credit institutions | 337.21 | 262.22 | 222.09 | ||
| Non-current liabilities total | 337.21 | 262.22 | 222.09 | ||
| Current loans from credit institutions | 38.40 | 38.40 | |||
| Current trade creditors | 15.29 | 3.24 | 39.38 | 61.82 | 27.12 |
| Current owed to participating | 46.24 | 11.23 | 9.33 | 14.43 | |
| Current owed to group member | 1.09 | ||||
| Short-term deferred tax liabilities | 31.68 | 62.22 | |||
| Other non-interest bearing current liabilities | 229.75 | 210.67 | 284.46 | 270.06 | 280.58 |
| Current liabilities total | 322.95 | 287.36 | 323.84 | 379.61 | 361.63 |
| Balance sheet total (liabilities) | 473.50 | 707.12 | 1 489.62 | 1 899.29 | 1 826.31 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.