Teletrafik 2017 ApS — Credit Rating and Financial Key Figures
CVR number: 38852167
Jungshovedvej 92, 4720 Præstø
me@zales.dk
tel: 28157573
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 491.85 | ||||
Employee benefit expenses | - 487.70 | - 446.80 | - 126.73 | ||
Total depreciation | -15.86 | ||||
EBIT | 4.15 | 145.91 | -32.91 | 51.69 | -1.79 |
Other financial expenses | -0.03 | -0.47 | -0.43 | -0.80 | -0.03 |
Pre-tax profit | 4.12 | 145.44 | -33.35 | 50.89 | -1.82 |
Income taxes | -3.58 | -33.28 | 7.26 | -11.18 | 0.40 |
Net earnings | 0.54 | 112.17 | -26.09 | 39.72 | -1.42 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 15.86 | ||||
Tangible assets total | 15.86 | ||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 126.70 | 126.70 | 126.70 | 126.70 | |
Short term receivables total | 126.70 | 126.70 | 126.70 | 126.70 | |
Cash and bank deposits | 87.43 | 92.05 | 1.69 | 3.46 | 1.47 |
Cash and cash equivalents | 87.43 | 92.05 | 1.69 | 3.46 | 1.47 |
Balance sheet total (assets) | 103.29 | 218.75 | 128.39 | 130.16 | 128.17 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Share capital | 0.00 | 0.00 | 0.00 | 40.00 | 40.00 |
Retained earnings | -79.40 | -78.86 | 33.31 | -32.78 | 6.93 |
Profit of the financial year | 0.54 | 112.17 | -26.09 | 39.72 | -1.42 |
Shareholders equity total | -78.86 | 33.31 | 7.22 | 46.93 | 45.52 |
Provisions | 1.53 | ||||
Non-current liabilities total | |||||
Current trade creditors | 105.84 | 91.27 | 40.48 | 2.93 | 2.75 |
Current owed to group member | 31.58 | 66.38 | 66.38 | 80.30 | 79.90 |
Short-term deferred tax liabilities | 6.05 | ||||
Other non-interest bearing current liabilities | 37.16 | 27.78 | 14.31 | ||
Current liabilities total | 180.62 | 185.44 | 121.18 | 83.23 | 82.65 |
Balance sheet total (liabilities) | 103.29 | 218.75 | 128.39 | 130.16 | 128.17 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.