Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PioVin ApS — Credit Rating and Financial Key Figures
CVR number: 38833545
Bagerstræde 2, 1617 København V
jesper@livenation.dk
tel: 51340340
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 821.07 | 1 868.60 | 2 030.06 | 2 966.03 | 3 436.07 |
| Employee benefit expenses | - 797.68 | -1 497.57 | -1 914.33 | -2 471.67 | -3 055.91 |
| Other operating expenses | -11.82 | ||||
| Total depreciation | -7.89 | -7.89 | -7.89 | -7.89 | |
| EBIT | 23.39 | 363.14 | 107.85 | 486.47 | 360.46 |
| Other financial income | 0.05 | 0.13 | 3.50 | ||
| Other financial expenses | -12.46 | -5.47 | -0.87 | -29.86 | -0.33 |
| Pre-tax profit | 10.93 | 357.67 | 107.02 | 456.74 | 363.63 |
| Income taxes | -39.95 | -25.17 | - 117.65 | -82.77 | |
| Net earnings | 10.93 | 317.72 | 81.86 | 339.09 | 280.86 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 25.88 | 21.89 | |||
| Machinery and equipment | 17.77 | 13.87 | 27.88 | 19.99 | |
| Tangible assets total | 43.65 | 35.76 | 27.88 | 19.99 | |
| Investments total | 82.82 | ||||
| Long term receivables total | |||||
| Raw materials and consumables | 388.50 | 445.00 | 475.00 | 575.00 | 879.41 |
| Inventories total | 388.50 | 445.00 | 475.00 | 575.00 | 879.41 |
| Current trade debtors | 47.44 | 51.64 | 10.30 | 22.38 | 31.52 |
| Current other receivables | 1.53 | 2.97 | 4.37 | 10.42 | 26.42 |
| Current deferred tax assets | 57.41 | 17.47 | |||
| Short term receivables total | 106.38 | 72.08 | 14.67 | 32.80 | 57.94 |
| Cash and bank deposits | 207.86 | 335.68 | 626.94 | 808.49 | 736.01 |
| Cash and cash equivalents | 207.86 | 335.68 | 626.94 | 808.49 | 736.01 |
| Balance sheet total (assets) | 702.74 | 896.40 | 1 152.38 | 1 444.16 | 1 776.17 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | - 212.48 | - 201.55 | 116.17 | 198.03 | 537.12 |
| Profit of the financial year | 10.93 | 317.72 | 81.86 | 339.09 | 280.86 |
| Shareholders equity total | - 151.55 | 166.17 | 248.03 | 587.12 | 867.98 |
| Provisions | 0.81 | 1.06 | 1.15 | ||
| Non-current deferred tax liabilities | 6.89 | 117.32 | 83.21 | ||
| Non-current liabilities total | 6.89 | 117.32 | 83.21 | ||
| Advances received | 4.18 | ||||
| Current trade creditors | 12.00 | 182.96 | 210.03 | 197.53 | 211.57 |
| Current owed to participating | 301.48 | 351.00 | 317.51 | 271.08 | 127.81 |
| Short-term deferred tax liabilities | 6.96 | 116.79 | |||
| Other non-interest bearing current liabilities | 540.81 | 196.27 | 369.10 | 263.08 | 363.48 |
| Current liabilities total | 854.28 | 730.23 | 896.64 | 738.66 | 823.83 |
| Balance sheet total (liabilities) | 702.74 | 896.40 | 1 152.38 | 1 444.16 | 1 776.17 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.