Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Mrs. Lin ApS — Credit Rating and Financial Key Figures
CVR number: 38816098
Ny Kronborgvej 2, 3000 Helsingør
linxiafang2010@gmail.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 055.45 | 1 766.19 | 2 255.82 | 2 927.47 | 3 081.77 |
| Employee benefit expenses | - 781.40 | - 914.13 | -1 252.12 | -1 397.59 | -1 491.54 |
| Other operating expenses | -4.87 | -12.74 | -34.87 | ||
| Total depreciation | -30.22 | -26.13 | -8.35 | -1.33 | -17.40 |
| EBIT | 243.84 | 821.07 | 982.62 | 1 528.55 | 1 537.97 |
| Other financial income | 1.55 | 1.13 | |||
| Other financial expenses | -5.77 | -5.91 | -4.70 | -2.50 | -1.11 |
| Pre-tax profit | 238.07 | 816.71 | 979.04 | 1 526.05 | 1 536.86 |
| Income taxes | -54.98 | - 181.39 | - 212.54 | - 339.85 | - 346.28 |
| Net earnings | 183.08 | 635.32 | 766.51 | 1 186.20 | 1 190.57 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 821.70 | ||||
| Buildings | 9.33 | 5.33 | 1.33 | ||
| Machinery and equipment | 31.35 | 4.35 | |||
| Tangible assets total | 40.68 | 9.69 | 1.33 | 3 821.70 | |
| Investments total | 54.00 | 54.00 | 54.00 | 54.00 | 54.00 |
| Long term receivables total | |||||
| Raw materials and consumables | 8.00 | 20.00 | 19.00 | 30.00 | 20.00 |
| Inventories total | 8.00 | 20.00 | 19.00 | 30.00 | 20.00 |
| Current other receivables | 191.78 | 96.49 | 63.84 | 9.89 | 140.70 |
| Current deferred tax assets | 53.00 | 186.42 | 314.80 | 367.00 | |
| Short term receivables total | 191.78 | 149.49 | 250.26 | 324.69 | 507.70 |
| Cash and bank deposits | 392.51 | 1 187.19 | 2 570.47 | 3 928.43 | 1 294.10 |
| Cash and cash equivalents | 392.51 | 1 187.19 | 2 570.47 | 3 928.43 | 1 294.10 |
| Balance sheet total (assets) | 686.97 | 1 420.37 | 2 895.07 | 4 337.13 | 5 697.50 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 56.50 | 57.20 | 58.90 | 61.00 | 67.50 |
| Retained earnings | -43.63 | 82.25 | 658.67 | 1 364.17 | 2 482.87 |
| Profit of the financial year | 183.08 | 635.32 | 766.51 | 1 186.20 | 1 190.57 |
| Shareholders equity total | 245.95 | 824.77 | 1 534.08 | 2 661.37 | 3 790.95 |
| Non-current deferred tax liabilities | 54.98 | 181.42 | 214.80 | 340.03 | 344.74 |
| Non-current liabilities total | 54.98 | 181.42 | 214.80 | 340.03 | 344.74 |
| Current trade creditors | 81.24 | 84.39 | 26.83 | 68.70 | 205.21 |
| Current owed to participating | 0.16 | 9.79 | 19.80 | 23.89 | |
| Short-term deferred tax liabilities | 11.86 | 54.98 | 181.42 | 214.80 | 340.03 |
| Other non-interest bearing current liabilities | 292.77 | 274.80 | 928.15 | 1 032.43 | 992.68 |
| Current liabilities total | 386.04 | 414.18 | 1 146.19 | 1 335.72 | 1 561.81 |
| Balance sheet total (liabilities) | 686.97 | 1 420.37 | 2 895.07 | 4 337.13 | 5 697.50 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.