Refshammer Solutions ApS — Credit Rating and Financial Key Figures
CVR number: 38815520
Fasanvej 89, 7900 Nykøbing M
bs@siel.dk
tel: 40647476
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 44.17 | - 149.38 | - 121.96 | 42.70 | 26.55 |
| Employee benefit expenses | - 125.76 | - 536.53 | - 366.91 | - 476.74 | - 827.66 |
| EBIT | -81.59 | - 685.91 | - 488.87 | - 434.05 | - 801.10 |
| Other financial income | 2 399.32 | 375.85 | 1 895.01 | 2 924.38 | 974.48 |
| Other financial expenses | -1.79 | -2 301.28 | -9.16 | -9.89 | -6.91 |
| Net income from associates (fin.) | 531.21 | - 323.82 | 2 519.12 | 117.39 | -1 005.10 |
| Pre-tax profit | 2 847.14 | -2 935.16 | 3 916.10 | 2 597.83 | - 838.63 |
| Income taxes | - 441.12 | 547.11 | - 309.74 | - 548.05 | -39.02 |
| Net earnings | 2 406.03 | -2 388.05 | 3 606.36 | 2 049.78 | - 877.66 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 20 296.13 | 7 131.99 | 5 351.10 | 1 268.50 | 713.39 |
| Investments total | 20 296.13 | 7 131.99 | 5 351.10 | 1 268.50 | 715.79 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 37.50 | 18.11 | 13.57 | ||
| Current owed by particip. interest comp. | 3 000.00 | ||||
| Current other receivables | 5.18 | 16.54 | |||
| Current deferred tax assets | 633.34 | 411.13 | 107.14 | ||
| Short term receivables total | 37.50 | 3 638.51 | 411.13 | 34.66 | 120.70 |
| Other current investments | 14 223.77 | 14 395.80 | 18 566.93 | 25 340.14 | 24 568.37 |
| Cash and bank deposits | 62.22 | 374.51 | 3 617.78 | 499.38 | 244.20 |
| Cash and cash equivalents | 14 285.99 | 14 770.30 | 22 184.71 | 25 839.52 | 24 812.56 |
| Balance sheet total (assets) | 34 619.62 | 25 540.80 | 27 946.94 | 27 142.67 | 25 649.06 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 6 500.00 | 750.00 | 3 250.00 | 500.00 | 1 000.00 |
| Other reserves | 5 994.39 | 4 221.10 | 388.50 | ||
| Retained earnings | 19 256.15 | 26 906.57 | 16 797.42 | 23 986.38 | 25 424.66 |
| Profit of the financial year | 2 406.03 | -2 388.05 | 3 606.36 | 2 049.78 | - 877.66 |
| Shareholders equity total | 34 206.57 | 25 318.52 | 27 924.88 | 26 974.66 | 25 597.00 |
| Non-current liabilities total | |||||
| Current trade creditors | 2.68 | 0.45 | 1.14 | ||
| Current owed to participating | 200.00 | ||||
| Short-term deferred tax liabilities | 346.97 | 137.36 | |||
| Other non-interest bearing current liabilities | 63.40 | 22.28 | 21.61 | 30.65 | 50.92 |
| Current liabilities total | 413.06 | 222.28 | 22.06 | 168.01 | 52.06 |
| Balance sheet total (liabilities) | 34 619.62 | 25 540.80 | 27 946.94 | 27 142.67 | 25 649.06 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.