CUBendt ApS — Credit Rating and Financial Key Figures
CVR number: 38813129
Trankærgårdsvej 96, 8310 Tranbjerg J
christine@bendt.com
tel: 41406804
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 29.48 | 153.28 | 138.29 | 130.83 | -48.71 |
| External services | -39.95 | -61.29 | -56.65 | -71.17 | 96.04 |
| Gross profit | -10.47 | 91.99 | 81.63 | 59.67 | 47.33 |
| Wages and salaries | -20.00 | ||||
| Social security expenses | -9.15 | -10.12 | -12.46 | -33.36 | |
| Total depreciation | -1.04 | -52.24 | -21.31 | ||
| EBIT | -20.66 | 29.62 | 27.86 | 26.31 | 47.33 |
| Other financial income | 0.10 | ||||
| Other financial expenses | -0.43 | -0.73 | -0.66 | 0.01 | |
| Pre-tax profit | -20.56 | 29.19 | 27.13 | 25.65 | 47.34 |
| Income taxes | -1.89 | -5.97 | -5.63 | ||
| Net earnings | -20.56 | 27.30 | 21.16 | 20.02 | 47.34 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 15.75 | 5.21 | |||
| Tangible assets total | 15.75 | 5.21 | |||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 25.00 | 7.50 | |||
| Current other receivables | 10.50 | ||||
| Short term receivables total | 25.00 | 18.00 | |||
| Cash and bank deposits | 28.37 | 78.53 | 78.68 | 129.89 | 45.64 |
| Cash and cash equivalents | 28.37 | 78.53 | 78.68 | 129.89 | 45.64 |
| Balance sheet total (assets) | 44.12 | 83.74 | 103.68 | 129.89 | 63.64 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 11.56 | -8.91 | 18.39 | 45.18 | -35.35 |
| Profit of the financial year | -20.56 | 27.30 | 21.16 | 20.02 | 47.34 |
| Shareholders equity total | 41.00 | 68.39 | 89.55 | 115.20 | 61.98 |
| Non-current liabilities total | |||||
| Current trade creditors | 1.31 | 1.31 | 2.63 | -0.13 | 0.01 |
| Short-term deferred tax liabilities | 1.89 | 5.97 | |||
| Other non-interest bearing current liabilities | 1.81 | 12.15 | 5.54 | 14.82 | 1.64 |
| Current liabilities total | 3.12 | 15.35 | 14.13 | 14.69 | 1.65 |
| Balance sheet total (liabilities) | 44.12 | 83.74 | 103.68 | 129.89 | 63.64 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.