DO Projects ApS — Credit Rating and Financial Key Figures
CVR number: 38806882
William Boothsvej 12, 2650 Hvidovre
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -7.75 | -6.50 | -6.80 | -7.10 | |
| Gross profit | -7.75 | -8.38 | -6.50 | -6.80 | -7.10 |
| EBIT | -7.75 | -8.38 | -6.50 | -6.80 | -7.10 |
| Other financial income | 56.47 | 56.73 | 46.64 | 5.45 | 77.99 |
| Other financial expenses | -0.16 | -0.56 | -0.71 | -0.08 | |
| Net income from associates (fin.) | -3.62 | 147.47 | 767.17 | - 154.04 | 306.69 |
| Pre-tax profit | 44.94 | 195.26 | 806.60 | - 155.48 | 377.58 |
| Income taxes | -10.71 | -4.42 | |||
| Net earnings | 34.23 | 195.26 | 806.60 | - 155.48 | 373.16 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 674.90 | 801.69 | 1 568.86 | 1 297.27 | 1 603.96 |
| Investments total | 674.90 | 801.69 | 1 568.86 | 1 297.27 | 1 603.96 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 1 224.37 | 1 102.49 | 939.32 | 894.77 | 572.88 |
| Current other receivables | 0.00 | ||||
| Current deferred tax assets | 2.00 | 2.00 | |||
| Short term receivables total | 1 224.37 | 1 102.49 | 941.32 | 896.77 | 572.88 |
| Cash and bank deposits | 1.83 | 100.29 | 9.01 | 7.73 | 327.49 |
| Cash and cash equivalents | 1.83 | 100.29 | 9.01 | 7.73 | 327.49 |
| Balance sheet total (assets) | 1 901.10 | 2 004.47 | 2 519.19 | 2 201.77 | 2 504.34 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 250.00 | 114.40 | 300.00 | ||
| Retained earnings | 1 693.78 | 1 457.33 | 1 538.19 | 2 227.24 | 1 771.76 |
| Profit of the financial year | 34.23 | 195.26 | 806.60 | - 155.48 | 373.16 |
| Shareholders equity total | 1 778.01 | 1 952.59 | 2 509.19 | 2 121.76 | 2 494.92 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.00 | 5.00 | 10.00 | 15.00 | 5.00 |
| Current owed to participating | 107.38 | 46.88 | 65.01 | ||
| Short-term deferred tax liabilities | 10.71 | 4.42 | |||
| Other non-interest bearing current liabilities | 0.00 | ||||
| Current liabilities total | 123.10 | 51.88 | 10.00 | 80.01 | 9.42 |
| Balance sheet total (liabilities) | 1 901.10 | 2 004.47 | 2 519.19 | 2 201.77 | 2 504.34 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.