Burger Anarchy Street Food ApS — Credit Rating and Financial Key Figures
CVR number: 38794493
Skovstien 2 D, Bramstrup 5792 Årslev
admin@burgeranarchy.dk
tel: 22192670
www,burgeranarchy.dk
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 458.00 | 1 784.00 | 2 932.00 | 3 866.00 | 2 884.27 |
| Employee benefit expenses | -2 030.00 | -1 518.00 | -2 413.00 | -2 423.00 | -2 708.98 |
| Total depreciation | -93.00 | -71.00 | -25.00 | -9.00 | -45.64 |
| EBIT | 335.00 | 195.00 | 494.00 | 1 434.00 | 129.65 |
| Other financial income | 38.00 | 24.00 | 48.00 | 55.00 | 63.69 |
| Other financial expenses | -6.00 | -4.00 | -22.00 | -2.00 | -19.82 |
| Pre-tax profit | 367.00 | 215.00 | 520.00 | 1 487.00 | 173.52 |
| Income taxes | -85.00 | -48.00 | - 114.00 | - 325.00 | -44.48 |
| Net earnings | 282.00 | 167.00 | 406.00 | 1 162.00 | 129.04 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible rights | 50.00 | 43.75 | |||
| Intangible assets total | 50.00 | 43.75 | |||
| Buildings | 60.22 | ||||
| Machinery and equipment | 98.00 | 27.00 | 20.00 | 111.00 | 72.22 |
| Tangible assets total | 98.00 | 27.00 | 20.00 | 111.00 | 132.44 |
| Other receivables | 24.00 | ||||
| Investments total | 24.00 | ||||
| Long term receivables total | |||||
| Raw materials and consumables | 28.00 | 32.00 | 25.00 | 49.00 | 86.71 |
| Inventories total | 28.00 | 32.00 | 25.00 | 49.00 | 86.71 |
| Current trade debtors | 271.00 | 258.00 | 142.00 | 1 765.00 | 1 576.72 |
| Current amounts owed by group member comp. | 641.00 | 688.00 | 1 075.00 | 997.00 | 701.63 |
| Prepayments and accrued income | 14.00 | 6.00 | |||
| Current other receivables | 23.00 | 235.00 | 191.00 | ||
| Current deferred tax assets | 6.00 | 15.00 | 13.00 | ||
| Short term receivables total | 955.00 | 1 202.00 | 1 230.00 | 2 953.00 | 2 278.36 |
| Cash and bank deposits | 117.00 | 59.00 | 214.00 | 370.00 | 85.67 |
| Cash and cash equivalents | 117.00 | 59.00 | 214.00 | 370.00 | 85.67 |
| Balance sheet total (assets) | 1 198.00 | 1 344.00 | 1 489.00 | 3 533.00 | 2 626.93 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 37.00 | 50.00 | 50.00 |
| Shares repurchased | 400.00 | 300.00 | 600.00 | 400.00 | |
| Retained earnings | - 118.00 | - 250.00 | - 445.00 | 317.12 | |
| Profit of the financial year | 282.00 | 167.00 | 406.00 | 1 162.00 | 129.04 |
| Shareholders equity total | 332.00 | 499.00 | 493.00 | 1 367.00 | 896.16 |
| Provisions | 13.00 | 36.00 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 298.00 | 197.00 | 443.00 | 1 272.00 | 1 176.82 |
| Short-term deferred tax liabilities | 97.00 | 57.00 | 112.00 | 276.00 | 80.08 |
| Other non-interest bearing current liabilities | 471.00 | 591.00 | 428.00 | 582.00 | 473.88 |
| Current liabilities total | 866.00 | 845.00 | 983.00 | 2 130.00 | 1 730.77 |
| Balance sheet total (liabilities) | 1 198.00 | 1 344.00 | 1 489.00 | 3 533.00 | 2 626.93 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.