J & K Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 38794159
Regnbuen 5, 3400 Hillerød
jkejendomme@gmail.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 270.78 | 183.41 | 247.38 | 348.58 | 241.67 |
| Total depreciation | -60.00 | -60.00 | -60.00 | -60.00 | |
| EBIT | 210.78 | 123.41 | 187.38 | 348.58 | 181.67 |
| Other financial income | 64.82 | 5.08 | 5.48 | 2.98 | 0.69 |
| Other financial expenses | -22.95 | -98.25 | - 116.92 | - 130.43 | - 188.27 |
| Income from other inv. held as non-curr. assets | 248.13 | ||||
| Pre-tax profit | 252.65 | 30.25 | 75.94 | 221.13 | 242.23 |
| Income taxes | -56.00 | -6.70 | -16.71 | -48.62 | -57.06 |
| Net earnings | 196.65 | 23.55 | 59.23 | 172.51 | 185.17 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 435.29 | 2 375.29 | 2 315.29 | 2 315.29 | 2 255.29 |
| Tangible assets total | 2 435.29 | 2 375.29 | 2 315.29 | 2 315.29 | 2 255.29 |
| Investments total | |||||
| Non-current loans receivable | 364.28 | 331.80 | 278.50 | 523.92 | 770.82 |
| Long term receivables total | 364.28 | 331.80 | 278.50 | 523.92 | 770.82 |
| Inventories total | |||||
| Current other receivables | 26.46 | 109.56 | 198.77 | 54.21 | 48.48 |
| Short term receivables total | 26.46 | 109.56 | 198.77 | 54.21 | 48.48 |
| Cash and bank deposits | 101.16 | 58.33 | 67.57 | 147.12 | 62.52 |
| Cash and cash equivalents | 101.16 | 58.33 | 67.57 | 147.12 | 62.52 |
| Balance sheet total (assets) | 2 927.19 | 2 874.98 | 2 860.14 | 3 040.54 | 3 137.11 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 147.07 | 343.72 | 367.27 | 426.50 | 599.01 |
| Profit of the financial year | 196.65 | 23.55 | 59.23 | 172.51 | 185.17 |
| Shareholders equity total | 393.72 | 417.27 | 476.50 | 649.01 | 834.18 |
| Provisions | 5.94 | 5.22 | 4.51 | 4.51 | 3.80 |
| Non-current loans from credit institutions | 1 625.11 | 1 558.73 | 1 496.06 | 1 444.18 | 1 390.95 |
| Non-current owed to participating | 373.00 | 373.00 | 373.00 | 373.00 | 373.00 |
| Non-current other liabilities | 373.00 | ||||
| Non-current deferred tax liabilities | 6.72 | 374.41 | 367.32 | 387.32 | 367.31 |
| Non-current liabilities total | 2 377.82 | 2 306.14 | 2 236.38 | 2 204.51 | 2 131.26 |
| Other non-interest bearing current liabilities | 149.71 | 146.35 | 142.75 | 182.52 | 167.88 |
| Current liabilities total | 149.71 | 146.35 | 142.75 | 182.52 | 167.88 |
| Balance sheet total (liabilities) | 2 927.19 | 2 874.98 | 2 860.14 | 3 040.54 | 3 137.11 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.