Senseable ApS — Credit Rating and Financial Key Figures
CVR number: 38789902
Hellasvej 12, 2300 København S
getintouch@senseable.dk
tel: 24671284
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 84.83 | 105.31 | 1.49 | 62.36 | |
| External services | -84.30 | - 104.06 | -62.10 | -58.77 | -63.51 |
| Gross profit | 0.53 | 1.25 | -60.61 | 3.59 | -63.51 |
| Total depreciation | -10.17 | ||||
| EBIT | 0.53 | 1.25 | -60.61 | 3.59 | -73.69 |
| Other financial expenses | -0.57 | -0.84 | -0.42 | -0.30 | 0.08 |
| Pre-tax profit | -0.04 | 0.41 | -61.03 | 3.30 | -73.61 |
| Net earnings | -0.04 | 0.41 | -61.03 | 3.30 | -73.61 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 40.70 | 30.52 | 20.35 | 10.17 | |
| Tangible assets total | 40.70 | 30.52 | 20.35 | 10.17 | |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Short term receivables total | |||||
| Cash and bank deposits | 130.99 | 100.87 | 2.36 | 5.27 | 14.29 |
| Cash and cash equivalents | 130.99 | 100.87 | 2.36 | 5.27 | 14.29 |
| Balance sheet total (assets) | 171.69 | 131.39 | 22.70 | 15.45 | 14.29 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 1.65 | 1.61 | 2.01 | -59.01 | -55.71 |
| Profit of the financial year | -0.04 | 0.41 | -61.03 | 3.30 | -73.61 |
| Shareholders equity total | 51.61 | 52.02 | -9.01 | -5.71 | -79.32 |
| Provisions | 110.00 | 70.00 | |||
| Non-current liabilities total | |||||
| Current owed to group member | 10.08 | 9.37 | 31.72 | 21.16 | 93.61 |
| Current liabilities total | 10.08 | 9.37 | 31.72 | 21.16 | 93.61 |
| Balance sheet total (liabilities) | 171.69 | 131.39 | 22.70 | 15.45 | 14.29 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.