Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Hestetandklinikken ApS — Credit Rating and Financial Key Figures
CVR number: 38788760
Bjellekjærvej 13, Søsum 3670 Veksø Sjælland
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 578.93 | 8 733.05 | 8 873.16 | 9 541.60 | 9 978.09 |
| Employee benefit expenses | -4 979.38 | -5 440.94 | -5 513.77 | -6 611.91 | -7 116.82 |
| Total depreciation | - 216.09 | - 283.65 | - 121.72 | - 203.74 | - 209.01 |
| EBIT | 2 383.47 | 3 008.47 | 3 237.67 | 2 725.95 | 2 652.26 |
| Other financial income | 1.00 | 6.73 | 26.77 | ||
| Other financial expenses | -39.73 | -60.29 | -18.44 | -2.34 | -8.50 |
| Net income from associates (fin.) | 249.60 | 28.04 | 131.51 | 93.95 | 69.34 |
| Pre-tax profit | 2 593.34 | 2 976.22 | 3 351.74 | 2 824.28 | 2 739.87 |
| Income taxes | - 529.13 | - 659.36 | - 712.20 | - 601.30 | - 588.31 |
| Net earnings | 2 064.20 | 2 316.86 | 2 639.54 | 2 222.98 | 2 151.56 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 538.58 | 286.19 | 164.46 | 650.96 | 942.57 |
| Tangible assets total | 538.58 | 286.19 | 164.46 | 650.96 | 942.57 |
| Participating interests | 226.66 | 41.38 | 172.89 | 266.84 | 169.53 |
| Investments total | 226.66 | 41.38 | 172.89 | 266.84 | 169.53 |
| Long term receivables total | |||||
| Raw materials and consumables | 134.74 | 210.14 | 199.66 | 242.52 | 251.25 |
| Inventories total | 134.74 | 210.14 | 199.66 | 242.52 | 251.25 |
| Current trade debtors | 495.35 | 456.94 | 337.33 | 557.13 | 431.08 |
| Current amounts owed by group member comp. | 158.45 | ||||
| Current owed by particip. interest comp. | 444.52 | 787.52 | 1 122.80 | ||
| Prepayments and accrued income | 5.90 | ||||
| Current other receivables | 38.01 | ||||
| Current deferred tax assets | 0.59 | 11.48 | 6.43 | ||
| Short term receivables total | 495.35 | 615.98 | 799.23 | 1 389.09 | 1 553.88 |
| Cash and bank deposits | 2 518.71 | 3 024.54 | 4 245.31 | 3 317.04 | 4 284.96 |
| Cash and cash equivalents | 2 518.71 | 3 024.54 | 4 245.31 | 3 317.04 | 4 284.96 |
| Balance sheet total (assets) | 3 914.04 | 4 178.22 | 5 581.56 | 5 866.44 | 7 202.19 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Shares repurchased | 2 064.20 | 1 500.00 | 1 800.00 | 2 000.00 | 2 500.00 |
| Other reserves | 28.04 | 159.56 | 159.56 | 156.19 | |
| Retained earnings | -2 064.20 | -1 528.04 | -1 142.70 | - 503.16 | - 776.81 |
| Profit of the financial year | 2 064.20 | 2 316.86 | 2 639.54 | 2 222.98 | 2 151.56 |
| Shareholders equity total | 2 164.20 | 2 416.86 | 3 556.40 | 3 979.38 | 4 130.94 |
| Provisions | 41.17 | 12.54 | |||
| Non-current deferred tax liabilities | 209.12 | 225.24 | 225.49 | 227.83 | 236.26 |
| Non-current liabilities total | 209.12 | 225.24 | 225.49 | 227.83 | 236.26 |
| Current trade creditors | 119.56 | 140.73 | 172.75 | 98.96 | 731.84 |
| Current owed to group member | 626.45 | ||||
| Short-term deferred tax liabilities | 478.90 | 535.13 | 723.09 | 596.24 | 569.35 |
| Other non-interest bearing current liabilities | 901.08 | 860.26 | 903.82 | 964.03 | 836.58 |
| Accruals and deferred income | 58.24 | ||||
| Current liabilities total | 1 499.54 | 1 536.12 | 1 799.67 | 1 659.23 | 2 822.46 |
| Balance sheet total (liabilities) | 3 914.04 | 4 178.22 | 5 581.56 | 5 866.44 | 7 202.19 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.