Nordvestbox.dk ApS
CVR number: 38768832
Teglværksvej 9, Tingstrup 7700 Thisted
mail@nordvestbox.dk
tel: 97924537
Income statement (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 960.01 | 2 066.44 | 726.82 | 1 305.53 | 1 639.03 |
| Employee benefit expenses | -2 958.78 | -2 138.04 | - 652.65 | -1 264.72 | -1 601.98 |
| Other operating expenses | -12.18 | ||||
| EBIT | 1.23 | -71.60 | 74.17 | 40.81 | 24.87 |
| Other financial income | 1.13 | ||||
| Other financial expenses | -2.80 | -15.70 | -2.80 | -4.18 | -4.50 |
| Pre-tax profit | -0.44 | -87.30 | 71.38 | 36.63 | 20.37 |
| Income taxes | -23.15 | ||||
| Net earnings | -23.59 | -87.30 | 71.38 | 36.63 | 20.37 |
Assets (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 729.02 | 508.63 | 393.70 | 403.25 | 281.65 |
| Current amounts owed by group member comp. | 15.76 | 11.74 | |||
| Prepayments and accrued income | 9.44 | ||||
| Current other receivables | 32.55 | 32.98 | 12.06 | 202.00 | |
| Short term receivables total | 761.56 | 541.61 | 405.76 | 419.01 | 504.84 |
| Cash and bank deposits | 18.94 | 4.66 | 4.28 | ||
| Cash and cash equivalents | 18.94 | 4.66 | 4.28 | ||
| Balance sheet total (assets) | 761.56 | 560.55 | 410.42 | 423.29 | 504.84 |
Equity and liabilities (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -88.25 | - 111.83 | - 199.14 | - 127.76 | -91.13 |
| Profit of the financial year | -23.59 | -87.30 | 71.38 | 36.63 | 20.37 |
| Shareholders equity total | -61.83 | - 149.14 | -77.76 | -41.13 | -20.75 |
| Non-current other liabilities | 72.77 | 73.56 | |||
| Non-current liabilities total | 72.77 | 73.56 | |||
| Current loans from credit institutions | 140.12 | 1.48 | |||
| Current trade creditors | 35.26 | 22.50 | 18.23 | 24.08 | 18.85 |
| Other non-interest bearing current liabilities | 648.01 | 614.42 | 396.38 | 440.34 | 505.27 |
| Current liabilities total | 823.40 | 636.92 | 414.62 | 464.42 | 525.60 |
| Balance sheet total (liabilities) | 761.56 | 560.55 | 410.42 | 423.29 | 504.84 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.