Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Cruise Inspiration ApS — Credit Rating and Financial Key Figures
CVR number: 38754874
Skårupvej 77, 2650 Hvidovre
info@cruiseinspiration.com
tel: 29456570
https://cruiseinspiration.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 219.53 | - 175.72 | -66.97 | 197.55 | 302.03 |
| Employee benefit expenses | -97.44 | - 188.75 | - 215.89 | ||
| EBIT | 219.53 | - 175.72 | - 164.41 | 8.79 | 86.14 |
| Other financial income | 0.11 | 0.35 | 0.27 | 3.25 | 2.31 |
| Other financial expenses | -2.06 | -7.45 | -16.85 | -22.04 | -24.71 |
| Pre-tax profit | 217.59 | - 182.83 | - 180.99 | -10.00 | 63.74 |
| Income taxes | -48.07 | 76.03 | 39.04 | 0.71 | -16.01 |
| Net earnings | 169.52 | - 106.80 | - 141.95 | -9.29 | 47.73 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 642.79 | 1 157.08 | 820.26 | 426.14 | |
| Current amounts owed by group member comp. | 4.83 | 10.35 | 34.37 | 18.42 | |
| Prepayments and accrued income | 0.71 | 870.30 | |||
| Current other receivables | 11.28 | 15.01 | 1 555.85 | 1 906.56 | 983.19 |
| Current deferred tax assets | 75.93 | 87.10 | 112.70 | 136.30 | |
| Short term receivables total | 16.82 | 1 614.37 | 2 800.04 | 2 873.89 | 1 564.06 |
| Cash and bank deposits | 460.91 | 374.06 | 304.88 | 647.28 | 588.41 |
| Cash and cash equivalents | 460.91 | 374.06 | 304.88 | 647.28 | 588.41 |
| Balance sheet total (assets) | 477.73 | 1 988.43 | 3 104.91 | 3 521.17 | 2 152.48 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 118.38 | 287.90 | 143.57 | 1.62 | -7.66 |
| Profit of the financial year | 169.52 | - 106.80 | - 141.95 | -9.29 | 47.73 |
| Shareholders equity total | 337.90 | 231.10 | 51.62 | 42.34 | 90.07 |
| Provisions | 0.10 | ||||
| Non-current deferred tax liabilities | 45.67 | 9.66 | 24.89 | 39.62 | |
| Non-current liabilities total | 45.67 | 9.66 | 24.89 | 39.62 | |
| Current loans from credit institutions | 0.12 | 50.83 | 68.67 | 85.27 | 43.08 |
| Advances received | 1 915.51 | 2 389.20 | 1 560.96 | ||
| Current trade creditors | 24.32 | 578.59 | 1 004.76 | 923.56 | 354.92 |
| Current owed to participating | 31.07 | 31.57 | 33.32 | 34.65 | 35.82 |
| Current owed to group member | 1.28 | ||||
| Short-term deferred tax liabilities | 28.53 | 45.67 | |||
| Other non-interest bearing current liabilities | 10.02 | 10.00 | 20.09 | 21.27 | 28.01 |
| Accruals and deferred income | 1 040.67 | ||||
| Current liabilities total | 94.06 | 1 757.33 | 3 043.63 | 3 453.95 | 2 022.79 |
| Balance sheet total (liabilities) | 477.73 | 1 988.43 | 3 104.91 | 3 521.17 | 2 152.48 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.