Ivan A. Jensen Administration og Udlejning ApS — Credit Rating and Financial Key Figures
CVR number: 38754750
Tjørne Alle 3 D, Vejrup 6740 Bramming
faktura@ivanajensen.dk
tel: 20612689
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 374.86 | 4 874.34 | 5 138.67 | 7 175.55 | 3 147.78 |
| Other operating expenses | - 446.69 | - 644.79 | - 614.48 | ||
| Total depreciation | -2 547.57 | -2 786.36 | -1 970.12 | -1 348.44 | -1 244.70 |
| EBIT | 3 380.61 | 1 443.19 | 3 168.55 | 5 212.63 | 1 903.08 |
| Other financial income | 12.24 | 65.92 | 160.29 | 10.15 | 96.54 |
| Other financial expenses | - 517.25 | - 623.34 | -2 285.23 | -1 822.47 | - 586.00 |
| Pre-tax profit | 2 875.60 | 885.77 | 1 043.61 | 3 400.31 | 1 413.62 |
| Income taxes | - 604.14 | - 194.87 | - 453.99 | - 766.09 | - 283.75 |
| Net earnings | 2 271.46 | 690.90 | 589.62 | 2 634.22 | 1 129.87 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 680.00 | ||||
| Intangible assets total | 680.00 | ||||
| Land and waters | 26 017.15 | 32 026.11 | 32 093.05 | 29 835.13 | 29 410.68 |
| Machinery and equipment | 5 361.25 | 5 380.00 | 4 091.47 | 2 600.18 | 2 259.49 |
| Tangible assets total | 31 378.39 | 37 406.10 | 36 184.52 | 32 435.31 | 31 670.17 |
| Investments total | 62.50 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 364.68 | 81.59 | 56.57 | 273.18 | 1 520.05 |
| Current amounts owed by group member comp. | 260.96 | 178.21 | |||
| Prepayments and accrued income | 240.37 | ||||
| Current other receivables | 180.17 | 2 806.71 | 4 581.82 | 242.28 | |
| Current deferred tax assets | 126.07 | 46.41 | 160.29 | ||
| Short term receivables total | 785.22 | 3 014.37 | 4 684.80 | 534.14 | 2 100.82 |
| Cash and bank deposits | 2 470.03 | 3.43 | 3 279.89 | 3 687.25 | |
| Cash and cash equivalents | 2 470.03 | 3.43 | 3 279.89 | 3 687.25 | |
| Balance sheet total (assets) | 35 313.64 | 40 486.41 | 40 869.32 | 36 249.35 | 37 458.24 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 135.00 |
| Retained earnings | 19 797.65 | 22 079.85 | 21 520.09 | 21 987.71 | 24 486.93 |
| Profit of the financial year | 2 271.46 | 690.90 | 589.62 | 2 634.22 | 1 129.87 |
| Shareholders equity total | 22 232.10 | 22 935.15 | 22 277.51 | 24 793.93 | 25 801.80 |
| Provisions | 442.10 | 237.24 | |||
| Non-current owed to group member | 9 201.92 | 9 570.00 | |||
| Non-current liabilities total | 9 201.92 | 9 570.00 | |||
| Current loans from credit institutions | 1 223.98 | 4 945.13 | 5 012.17 | ||
| Current trade creditors | 632.80 | 843.29 | 483.58 | 475.97 | 226.46 |
| Current owed to participating | 703.76 | 704.11 | 485.66 | 744.19 | |
| Short-term deferred tax liabilities | 598.53 | 423.89 | 60.34 | 150.44 | 385.27 |
| Other non-interest bearing current liabilities | 8 913.57 | 10 634.83 | 13 035.72 | 904.18 | 730.52 |
| Accruals and deferred income | 566.80 | ||||
| Current liabilities total | 12 639.44 | 17 551.26 | 18 591.81 | 2 016.25 | 2 086.44 |
| Balance sheet total (liabilities) | 35 313.64 | 40 486.41 | 40 869.32 | 36 249.35 | 37 458.24 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.