Australian Travel Agent ApS — Credit Rating and Financial Key Figures
CVR number: 38750488
Marielundvej 30, 2730 Herlev
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 154.22 | -59.44 | 42.74 | 110.11 | - 152.16 |
Wages and salaries | - 150.59 | ||||
Employee benefit expenses | -4.45 | ||||
Other operating expenses | -11.04 | - 118.99 | |||
EBIT | 22.05 | -70.48 | - 107.86 | -13.33 | - 152.16 |
Other financial expenses | -0.59 | -2.71 | -2.75 | ||
Pre-tax profit | -7.95 | -71.06 | - 110.56 | -16.07 | - 152.16 |
Income taxes | -3.35 | ||||
Net earnings | -11.30 | -71.06 | - 110.56 | -16.07 | - 152.16 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Non-current loans receivable | 277.45 | ||||
Long term receivables total | 277.45 | ||||
Inventories total | |||||
Current other receivables | 322.37 | 110.00 | 110.00 | 383.93 | 417.84 |
Short term receivables total | 322.37 | 110.00 | 110.00 | 383.93 | 417.84 |
Cash and bank deposits | 31.64 | 40.41 | |||
Cash and cash equivalents | 31.64 | 40.41 | |||
Balance sheet total (assets) | 631.46 | 150.41 | 110.00 | 383.93 | 417.84 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Other reserves | 96.40 | 96.40 | |||
Retained earnings | 562.76 | ||||
Profit of the financial year | -11.30 | -71.06 | - 110.56 | -16.07 | - 152.16 |
Shareholders equity total | 551.46 | 25.34 | -14.16 | -16.07 | - 152.16 |
Non-current loans from credit institutions | 400.00 | 370.00 | |||
Non-current advances received | 200.00 | ||||
Non-current liabilities total | 400.00 | 570.00 | |||
Current trade creditors | 80.00 | 125.07 | 124.16 | ||
Current liabilities total | 80.00 | 125.07 | 124.16 | ||
Balance sheet total (liabilities) | 631.46 | 150.41 | 110.00 | 383.93 | 417.84 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.