Baymard Institute ApS — Credit Rating and Financial Key Figures
CVR number: 38748890
Kastanie Alle 41, 3520 Farum
info@baymard.com
baymard.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 39 127.68 | 45 978.01 | |||
| Manufacturing for enterprise's own use | 13 922.80 | 17 104.06 | |||
| External services | -20 255.73 | -31 588.97 | |||
| Gross profit | 6 746.60 | 22 101.78 | 25 151.86 | 32 794.75 | 31 493.10 |
| Employee benefit expenses | -2 615.81 | -10 688.20 | -9 207.13 | -10 776.20 | -12 602.40 |
| Total depreciation | - 388.10 | -1 264.36 | -2 226.63 | -5 112.78 | -8 913.96 |
| EBIT | 3 742.69 | 10 149.23 | 13 718.09 | 16 905.77 | 9 976.74 |
| Other financial income | 251.72 | 469.68 | 395.00 | 850.38 | 3 751.23 |
| Other financial expenses | -39.14 | -43.00 | -73.94 | - 821.88 | - 232.35 |
| Pre-tax profit | 3 955.27 | 10 575.91 | 14 039.16 | 16 934.27 | 13 495.63 |
| Income taxes | - 879.25 | -2 329.82 | -3 088.73 | -3 722.11 | -2 993.21 |
| Net earnings | 3 076.01 | 8 246.09 | 10 950.43 | 13 212.16 | 10 502.41 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 2 160.54 | 4 163.44 | 13 210.61 | 22 055.58 | 30 245.64 |
| Goodwill | 146.20 | ||||
| Intangible assets total | 2 306.74 | 4 163.44 | 13 210.61 | 22 055.58 | 30 245.64 |
| Machinery and equipment | 176.84 | 97.84 | 34.96 | ||
| Tangible assets total | 176.84 | 97.84 | 34.96 | ||
| Investments total | 12.00 | 52.50 | 40.50 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 655.91 | 1 060.40 | 377.71 | 5 471.46 | 4 699.53 |
| Prepayments and accrued income | 27.27 | 1.95 | 5.36 | 585.62 | |
| Current other receivables | 0.11 | 43.73 | 1 572.48 | 1 725.29 | |
| Current deferred tax assets | 992.67 | 162.84 | 792.05 | 18.32 | |
| Short term receivables total | 1 675.96 | 1 223.24 | 1 215.43 | 7 067.61 | 7 010.44 |
| Cash and bank deposits | 4 627.57 | 11 045.99 | 16 349.45 | 24 625.76 | 42 633.79 |
| Cash and cash equivalents | 4 627.57 | 11 045.99 | 16 349.45 | 24 625.76 | 42 633.79 |
| Balance sheet total (assets) | 8 787.11 | 16 530.51 | 30 822.45 | 53 801.45 | 79 930.36 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 52.63 | 52.63 | 52.63 |
| Shares repurchased | 2 400.00 | 5 800.00 | 2 000.00 | 11 200.00 | |
| Other reserves | 1 685.22 | 3 247.48 | 10 304.27 | 17 203.36 | 23 591.60 |
| Retained earnings | -3 832.19 | -8 118.44 | -5 806.05 | -12 954.70 | 18 712.21 |
| Profit of the financial year | 3 076.01 | 8 246.09 | 10 950.43 | 13 212.16 | 10 502.41 |
| Shareholders equity total | 3 379.04 | 9 225.13 | 17 501.29 | 28 713.45 | 52 858.86 |
| Provisions | 510.80 | 910.79 | 2 894.00 | 4 837.00 | 6 654.00 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 48.56 | 8.66 | 5.66 | ||
| Current trade creditors | 20.00 | 25.00 | 468.39 | 226.65 | 324.47 |
| Short-term deferred tax liabilities | 47.01 | 1 388.65 | 714.21 | ||
| Other non-interest bearing current liabilities | 318.13 | 215.39 | 510.03 | 792.46 | 802.20 |
| Accruals and deferred income | 4 512.13 | 6 105.64 | 9 440.08 | 17 837.60 | 18 576.62 |
| Current liabilities total | 4 897.27 | 6 394.59 | 10 427.16 | 20 251.01 | 20 417.51 |
| Balance sheet total (liabilities) | 8 787.11 | 16 530.51 | 30 822.45 | 53 801.45 | 79 930.36 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.